<![CDATA[
<P>주요제품
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=594 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=bottom align=right width=594>(단위 : 백만원,%)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=593 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=95>사업부문</TH>
<TH vAlign=center align=middle width=80>매출유형</TH>
<TH vAlign=center align=middle width=100>품목</TH>
<TH vAlign=center align=middle width=164>구체적용도</TH>
<TH vAlign=center align=middle width=154>매출액(비율)</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=95 rowSpan=2>자동차<BR>부품</TD>
<TD vAlign=center align=middle width=80>제품</TD>
<TD vAlign=center align=middle width=100 rowSpan=2>Diff Case,<BR>경승용차 밋션 Ass'y,<BR>단품류<BR></TD>
<TD vAlign=center align=middle width=164 rowSpan=2>승용 및 상용차의 엔진과 변속기에 소요되는 부품</TD>
<TD vAlign=center align=middle width=154>63,262 (54.0)</TD></TR>
<TR>
<TD vAlign=center align=middle width=80>상품</TD>
<TD vAlign=center align=middle width=154>2,786 (2.4)</TD></TR>
<TR>
<TD vAlign=center align=middle width=95 rowSpan=2>중장비<BR>부품</TD>
<TD vAlign=center align=middle width=80>제품</TD>
<TD vAlign=center align=middle width=100 rowSpan=2>T/M, D/A ASS'Y 단품류</TD>
<TD vAlign=center align=middle width=164 rowSpan=2>지게차의 변속기 및 차축에 소요되는 부품</TD>
<TD vAlign=center align=middle width=154>42,553 (36.4)</TD></TR>
<TR>
<TD vAlign=center align=middle width=80>상품</TD>
<TD vAlign=center align=middle width=154>1,416(1.2)</TD></TR>
<TR>
<TD vAlign=center align=middle width=95 rowSpan=2>기타(Motorcycle 부품, 농기계부품)</TD>
<TD vAlign=center align=middle width=80>제품</TD>
<TD vAlign=center align=middle width=100 rowSpan=2>오토바이 엔진 T/M ASS'Y, 농기계 T/M ASS'Y</TD>
<TD vAlign=center align=middle width=164 rowSpan=2>오토바이용 엔진 및 농기계용 변속기</TD>
<TD vAlign=center align=middle width=154>6,635 (5.6)</TD></TR>
<TR>
<TD vAlign=center align=middle width=80>상품</TD>
<TD vAlign=center align=middle width=154>437(0.4)</TD></TR>
<TR>
<TD vAlign=center align=middle width=275 colSpan=3>합계</TD>
<TD vAlign=center align=middle width=164><BR></TD>
<TD vAlign=center align=middle width=154>117,089 (100)</TD></TR></TBODY></TABLE></P>
<P>주) 2007년 6월 반기실적 기준으로 작성하였습니다.<BR></P>
<P> </P>
<P>요약 재무정보
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=600 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=bottom align=right width=600>(단위 : 천원 )</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=733 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=150>구 분</TH>
<TH vAlign=center align=middle width=98>제 32반기</TH>
<TH vAlign=center align=middle width=97>제 31기</TH>
<TH vAlign=center align=middle width=97>제 30기</TH>
<TH vAlign=center align=middle width=97>제 29기</TH>
<TH vAlign=center align=middle width=97>제 28기</TH>
<TH vAlign=center align=middle width=97>제 27기</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=top align=left width=150>[유동자산]</TD>
<TD vAlign=top align=right width=98>68,829,029</TD>
<TD vAlign=top align=right width=97>61,761,924</TD>
<TD vAlign=top align=right width=97>62,323,302</TD>
<TD vAlign=top align=right width=97>51,845,136</TD>
<TD vAlign=top align=right width=97>48,738,143</TD>
<TD vAlign=top align=right width=97>41,181,364</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ당좌자산</TD>
<TD vAlign=top align=right width=98>47,591,388</TD>
<TD vAlign=top align=right width=97>43,472,054</TD>
<TD vAlign=top align=right width=97>44,850,475</TD>
<TD vAlign=top align=right width=97>34,539,051</TD>
<TD vAlign=top align=right width=97>29,976,381</TD>
<TD vAlign=top align=right width=97>23,223,435</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ재고자산</TD>
<TD vAlign=top align=right width=98>21,237,641</TD>
<TD vAlign=top align=right width=97>18,289,870</TD>
<TD vAlign=top align=right width=97>17,472,827</TD>
<TD vAlign=top align=right width=97>17,306,085</TD>
<TD vAlign=top align=right width=97>18,761,762</TD>
<TD vAlign=top align=right width=97>17,957,929</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[비유동자산]</TD>
<TD vAlign=top align=right width=98>55,437,288</TD>
<TD vAlign=top align=right width=97>49,950,867</TD>
<TD vAlign=top align=right width=97>42,419,397</TD>
<TD vAlign=top align=right width=97>37,383,151</TD>
<TD vAlign=top align=right width=97>29,188,481</TD>
<TD vAlign=top align=right width=97>27,518,022</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ투자자산</TD>
<TD vAlign=top align=right width=98>12,986,794</TD>
<TD vAlign=top align=right width=97>12,660,966</TD>
<TD vAlign=top align=right width=97>7,426,145</TD>
<TD vAlign=top align=right width=97>5,063,195</TD>
<TD vAlign=top align=right width=97>1,308,463</TD>
<TD vAlign=top align=right width=97>1,812,786</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ유형자산</TD>
<TD vAlign=top align=right width=98>40,263,351</TD>
<TD vAlign=top align=right width=97>35,485,126</TD>
<TD vAlign=top align=right width=97>33,572,975</TD>
<TD vAlign=top align=right width=97>30,401,100</TD>
<TD vAlign=top align=right width=97>26,365,327</TD>
<TD vAlign=top align=right width=97>23,806,731</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ무형자산</TD>
<TD vAlign=top align=right width=98>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD></TR>
<TR>
<TD vAlign=top align=left width=150> ㆍ기타비유동자산</TD>
<TD vAlign=top align=right width=98>2,187,143</TD>
<TD vAlign=top align=right width=97>1,804,775</TD>
<TD vAlign=top align=right width=97>1,420,277</TD>
<TD vAlign=top align=right width=97>1,918,856</TD>
<TD vAlign=top align=right width=97>1,514,691</TD>
<TD vAlign=top align=right width=97>1,898,505</TD></TR>
<TR>
<TD vAlign=top align=middle width=150>자산총계</TD>
<TD vAlign=top align=right width=98>124,266,317</TD>
<TD vAlign=top align=right width=97>111,712,791</TD>
<TD vAlign=top align=right width=97>104,742,699</TD>
<TD vAlign=top align=right width=97>89,228,287</TD>
<TD vAlign=top align=right width=97>77,926,624</TD>
<TD vAlign=top align=right width=97>68,699,386</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[유동부채]</TD>
<TD vAlign=top align=right width=98>48,068,047</TD>
<TD vAlign=top align=right width=97>43,161,151</TD>
<TD vAlign=top align=right width=97>48,388,399</TD>
<TD vAlign=top align=right width=97>39,350,258</TD>
<TD vAlign=top align=right width=97>27,066,484</TD>
<TD vAlign=top align=right width=97>27,446,972</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[비유동부채]</TD>
<TD vAlign=top align=right width=98>24,702,313</TD>
<TD vAlign=top align=right width=97>22,955,818</TD>
<TD vAlign=top align=right width=97>21,530,247</TD>
<TD vAlign=top align=right width=97>20,438,397</TD>
<TD vAlign=top align=right width=97>22,092,911</TD>
<TD vAlign=top align=right width=97>29,986,710</TD></TR>
<TR>
<TD vAlign=top align=middle width=150>부채총계</TD>
<TD vAlign=top align=right width=98>72,770,360</TD>
<TD vAlign=top align=right width=97>66,116,969</TD>
<TD vAlign=top align=right width=97>69,918,646</TD>
<TD vAlign=top align=right width=97>59,788,655</TD>
<TD vAlign=top align=right width=97>49,159,395</TD>
<TD vAlign=top align=right width=97>57,433,682</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[자본금]</TD>
<TD vAlign=top align=right width=98>7,570,090</TD>
<TD vAlign=top align=right width=97>7,570,090</TD>
<TD vAlign=top align=right width=97>7,088,400</TD>
<TD vAlign=top align=right width=97>7,088,400</TD>
<TD vAlign=top align=right width=97>4,255,970</TD>
<TD vAlign=top align=right width=97>2,500,000</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[자본잉여금]</TD>
<TD vAlign=top align=right width=98>7,300,203</TD>
<TD vAlign=top align=right width=97>7,300,203</TD>
<TD vAlign=top align=right width=97>5,346,219</TD>
<TD vAlign=top align=right width=97>5,346,219</TD>
<TD vAlign=top align=right width=97>8,772,140</TD>
<TD vAlign=top align=right width=97>719</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[자본조정]</TD>
<TD vAlign=top align=right width=98>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>(-)6,960,049</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[기타포괄손익누계액]</TD>
<TD vAlign=top align=right width=98>(-)589,242</TD>
<TD vAlign=top align=right width=97>(-)738,446</TD>
<TD vAlign=top align=right width=97>(-)445,397</TD>
<TD vAlign=top align=right width=97>(-)397,375</TD>
<TD vAlign=top align=right width=97>0</TD>
<TD vAlign=top align=right width=97>0</TD></TR>
<TR>
<TD vAlign=top align=left width=150>[이익잉여금]</TD>
<TD vAlign=top align=right width=98>37,214,905</TD>
<TD vAlign=top align=right width=97>31,463,975</TD>
<TD vAlign=top align=right width=97>22,834,831</TD>
<TD vAlign=top align=right width=97>24,362,437</TD>
<TD vAlign=top align=right width=97>15,739,119</TD>
<TD vAlign=top align=right width=97>8,764,985</TD></TR>
<TR>
<TD vAlign=top align=middle width=150>자본총계</TD>
<TD vAlign=top align=right width=98>51,495,956</TD>
<TD vAlign=top align=right width=97>45,595,822</TD>
<TD vAlign=top align=right width=97>34,824,053</TD>
<TD vAlign=top align=right width=97>29,439,632</TD>
<TD vAlign=top align=right width=97>28,767,229</TD>
<TD vAlign=top align=right width=97>11,265,704</TD></TR>
<TR>
<TD vAlign=top align=left width=150>매출액</TD>
<TD vAlign=top align=right width=98>117,088,996</TD>
<TD vAlign=top align=right width=97>223,319,846</TD>
<TD vAlign=top align=right width=97>209,040,481</TD>
<TD vAlign=top align=right width=97>190,662,449</TD>
<TD vAlign=top align=right width=97>118,714,102</TD>
<TD vAlign=top align=right width=97>106,457,898</TD></TR>
<TR>
<TD vAlign=top align=left width=150>영업이익</TD>
<TD vAlign=top align=right width=98>8,535,647</TD>
<TD vAlign=top align=right width=97>13,105,023</TD>
<TD vAlign=top align=right width=97>16,075,090</TD>
<TD vAlign=top align=right width=97>12,951,895</TD>
<TD vAlign=top align=right width=97>9,545,174</TD>
<TD vAlign=top align=right width=97>10,729,020</TD></TR>
<TR>
<TD vAlign=top align=left width=150>계속사업이익</TD>
<TD vAlign=top align=right width=98>8,468,076</TD>
<TD vAlign=top align=right width=97>12,583,970</TD>
<TD vAlign=top align=right width=97>7,442,522</TD>
<TD vAlign=top align=right width=97>10,829,991</TD>
<TD vAlign=top align=right width=97>6,010,551</TD>
<TD vAlign=top align=right width=97>7,924,684</TD></TR>
<TR>
<TD vAlign=top align=left width=150>당기순이익</TD>
<TD vAlign=top align=right width=98>6,243,909</TD>
<TD vAlign=top align=right width=97>9,102,855</TD>
<TD vAlign=top align=right width=97>5,790,646</TD>
<TD vAlign=top align=right width=97>8,392,552</TD>
<TD vAlign=top align=right width=97>6,974,133</TD>
<TD vAlign=top align=right width=97>7,650,992</TD></TR></TBODY></TABLE></P>
<P> </P>
<P>성장성 비율</P>
<P> ( 단위 : % )</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=700 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=71 rowSpan=2>구분</TH>
<TH vAlign=center align=middle width=129 rowSpan=2>재무비율</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2007년 반기</TH>
<TH vAlign=center align=middle width=200 colSpan=2>2006년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2005년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2004년</TH></TR>
<TR>
<TH vAlign=center align=middle width=100>업종</TH>
<TH vAlign=center align=middle width=100>회사</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=71 rowSpan=4>성장성</TD>
<TD vAlign=center align=middle width=129>매출액 증가율</TD>
<TD vAlign=center align=middle width=100>6.86</TD>
<TD vAlign=center align=middle width=100>19.00</TD>
<TD vAlign=center align=middle width=100>6.83</TD>
<TD vAlign=center align=middle width=100>9.64</TD>
<TD vAlign=center align=middle width=100>60.61</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>총자산 증가율</TD>
<TD vAlign=center align=middle width=100>11.24</TD>
<TD vAlign=center align=middle width=100>16.17</TD>
<TD vAlign=center align=middle width=100>6.65</TD>
<TD vAlign=center align=middle width=100>17.39</TD>
<TD vAlign=center align=middle width=100>14.50</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>경상이익 증가율</TD>
<TD vAlign=center align=middle width=100>51.46</TD>
<TD vAlign=center align=middle width=100>11.42</TD>
<TD vAlign=center align=middle width=100>69.08</TD>
<TD vAlign=center align=middle width=100>(-)31.28</TD>
<TD vAlign=center align=middle width=100>80.18</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>당기순이익 증가율</TD>
<TD vAlign=center align=middle width=100>43.39</TD>
<TD vAlign=center align=middle width=100>27.73</TD>
<TD vAlign=center align=middle width=100>57.20</TD>
<TD vAlign=center align=middle width=100>(-)31.00</TD>
<TD vAlign=center align=middle width=100>20.34</TD></TR></TBODY></TABLE></P>
<P> </P>
<P> </P>
<P>수익성 비율</P>
<P> ( 단위 : %)</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=700 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=71 rowSpan=2>구분</TH>
<TH vAlign=center align=middle width=129 rowSpan=2>재무비율</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2007년 반기</TH>
<TH vAlign=center align=middle width=200 colSpan=2>2006년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2005년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2004년</TH></TR>
<TR>
<TH vAlign=center align=middle width=100>업종</TH>
<TH vAlign=center align=middle width=100>회사</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=71 rowSpan=4>수익성</TD>
<TD vAlign=center align=middle width=129>매출액 총이익율</TD>
<TD vAlign=center align=middle width=100>11.99</TD>
<TD vAlign=center align=middle width=100>12.20</TD>
<TD vAlign=center align=middle width=100>11.02</TD>
<TD vAlign=center align=middle width=100>12.64</TD>
<TD vAlign=center align=middle width=100>12.53</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>매출액 경상이익율</TD>
<TD vAlign=center align=middle width=100>7.23</TD>
<TD vAlign=center align=middle width=100>5.41</TD>
<TD vAlign=center align=middle width=100>5.63</TD>
<TD vAlign=center align=middle width=100>3.56</TD>
<TD vAlign=center align=middle width=100>5.68</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>매출액 순이익율</TD>
<TD vAlign=center align=middle width=100>5.33</TD>
<TD vAlign=center align=middle width=100>4.46</TD>
<TD vAlign=center align=middle width=100>4.08</TD>
<TD vAlign=center align=middle width=100>2.77</TD>
<TD vAlign=center align=middle width=100>4.40</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>자기자본 순이익율</TD>
<TD vAlign=center align=middle width=100>25.72</TD>
<TD vAlign=center align=middle width=100>18.04</TD>
<TD vAlign=center align=middle width=100>22.64</TD>
<TD vAlign=center align=middle width=100>18.02</TD>
<TD vAlign=center align=middle width=100>28.84</TD></TR></TBODY></TABLE></P>
<P> </P>
<P>안정성 비율</P>
<P> ( 단위 : %)</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=700 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=71 rowSpan=2>구분</TH>
<TH vAlign=center align=middle width=129 rowSpan=2>재무비율</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2007년 반기</TH>
<TH vAlign=center align=middle width=200 colSpan=2>2006년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2005년</TH>
<TH vAlign=center align=middle width=100 rowSpan=2>2004년</TH></TR>
<TR>
<TH vAlign=center align=middle width=100>업종</TH>
<TH vAlign=center align=middle width=100>회사</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=71 rowSpan=4>안정성</TD>
<TD vAlign=center align=middle width=129>부채비율</TD>
<TD vAlign=center align=middle width=100>141.31</TD>
<TD vAlign=center align=middle width=100>155.20</TD>
<TD vAlign=center align=middle width=100>145.01</TD>
<TD vAlign=center align=middle width=100>200.78</TD>
<TD vAlign=center align=middle width=100>203.09</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>차입금의존도</TD>
<TD vAlign=center align=middle width=100>15.88</TD>
<TD vAlign=center align=middle width=100>27.51</TD>
<TD vAlign=center align=middle width=100>14.45</TD>
<TD vAlign=center align=middle width=100>24.56</TD>
<TD vAlign=center align=middle width=100>24.69</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>유동비율</TD>
<TD vAlign=center align=middle width=100>143.19</TD>
<TD vAlign=center align=middle width=100>102.19</TD>
<TD vAlign=center align=middle width=100>143.10</TD>
<TD vAlign=center align=middle width=100>128.80</TD>
<TD vAlign=center align=middle width=100>131.75</TD></TR>
<TR>
<TD vAlign=center align=middle width=129>당좌비율</TD>
<TD vAlign=center align=middle width=100>99.00</TD>
<TD vAlign=center align=middle width=100>80.05</TD>
<TD vAlign=center align=middle width=100>100.72</TD>
<TD vAlign=center align=middle width=100>92.69</TD>
<TD vAlign=center align=middle width=100>87.77</TD></TR></TBODY></TABLE></P>
<P> </P>
<P>경쟁요소 및 경쟁상황<BR> <BR> 동사가 생산, 판매하고 있는 제품들은 특성상 자동차 중간재 부품으로서 부품의 조립 및 가공에 따라 무수히 다양한 제품의 조합이 가능하며, 판매처 또한 완성차업체에 직접 납품하는 제품 뿐만 아니라 모듈형태로 현대파워텍, 위아 등 부품전문업체를 거쳐 납품되는 품목도 있는 등, 특정 제품에 대하여 경쟁업체와의 시장 점유율을 파악하는 것은 사실상 불가능합니다. 다만 대부분의 부품업체가 종속적으로 특정 완성차 업체에만 납품하는 폐쇄적인 납품구조를 가진 것에 비하여 완성차 업체와의 제품 개발 협약, 부품의 모듈화, 설비의 대형화 등을 통하여 대 수요처 교섭력을 확보하고 있습니다. 현재 현대자동차, 기아자동차, GM대우자동차 등 완성차 업체와 현대파워텍, 현대 모비스, 위아, 삼기기공 등 대형 부품업체와 다변화된 매출 계약을 통해서 지속적으로 납품을 유지해오고 있으며, 이는 초기 시설투자가 많이 소요되는 장치산업의 특성상 규모의 경제를 통한 진입장벽 구축, 대형수요업체가 생산을 내부화하기 어려운 노동집약적 생산 경쟁력 확보, 완성차 업체의 신제품 개발 참여, 기술개발, 원가절감 등 매출의 선순환 구조를 통한 동사의 안정적인 영업구조에 기반한다고 판단합니다.<BR></P>
<P>중장비 부품의 경우 국내 주요 3사에 납품하는 지게차용 트렌스미션, 트랜스엑슬 등은 일부 부품을 제외하고 완제품으로 독점적으로 납품하고 있으며, 시장에서 경쟁하는 업체는 없습니다. 모터사이클엔진 또한 국내에서 경쟁하는 업체는 없으며, 농기계 부품의 경우 대동기어가 대동공업을 통해 납품하고 있으나, 동사의 경우 국제종합기계 등에 납품하는 등 직접적으로 경쟁하고 있지는 않습니다.<BR> <BR> <주요 경쟁업체의 현황><BR> (단위 : 백만원)</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=770 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=120>구분</TH>
<TH vAlign=center align=middle width=120>업체명</TH>
<TH vAlign=center align=middle width=290>주요납품처</TH>
<TH vAlign=center align=middle width=120>매출액(FY2006)</TH>
<TH vAlign=center align=middle width=120>비고</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=120 rowSpan=5>자동차 부품</TD>
<TD vAlign=center align=middle width=120>S&T중공업</TD>
<TD vAlign=center align=middle width=290>현대차, 쌍용차, 대우버스, 닛산</TD>
<TD vAlign=center align=middle width=120>162,739</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR>
<TR>
<TD vAlign=center align=middle width=120>위아</TD>
<TD vAlign=center align=middle width=290>현대차, 기아차</TD>
<TD vAlign=center align=middle width=120>1,613,359</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR>
<TR>
<TD vAlign=center align=middle width=120>다이모스</TD>
<TD vAlign=center align=middle width=290>현대차, 기아차</TD>
<TD vAlign=center align=middle width=120>425,622</TD>
<TD vAlign=center align=middle width=120>상품매출포함</TD></TR>
<TR>
<TD vAlign=center align=middle width=120>현대파워텍</TD>
<TD vAlign=center align=middle width=290>현대차, 기아차, 현대모비스, 글로비스</TD>
<TD vAlign=center align=middle width=120>851.599</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR>
<TR>
<TD vAlign=center align=middle width=120>대동기어</TD>
<TD vAlign=center align=middle width=290>대동공업,동명중공업,쌍용차,두산인프라코어</TD>
<TD vAlign=center align=middle width=120>81,052</TD>
<TD vAlign=center align=middle width=120>농기계부품포함</TD></TR>
<TR>
<TD vAlign=center align=middle width=120>중장비부품</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=290>-</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR>
<TR>
<TD vAlign=center align=middle width=120>모터사이클부품</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=290>-</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR>
<TR>
<TD vAlign=center align=middle width=120>농기계부품</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=290>-</TD>
<TD vAlign=center align=middle width=120>-</TD>
<TD vAlign=center align=middle width=120><BR></TD></TR></TBODY></TABLE></P>
<P> </P>
<P> </P>
<P>㈜디아이씨는 동력전달장치인 Transmission 및 Axle 과 관련부품인 Gear와 Shaft 등의 전문 생산업체로서 자동차 부품, 중장비 부품, 농기계 부품, Motor Cycle 부품 등의 분야에서 매출을 시현하고 있습니다.</P>
<P> </P>
<P>① 대창단조
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=685>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=65 rowSpan=2>사업부문</TH>
<TH vAlign=center align=middle width=39 rowSpan=2>매출유형</TH>
<TH vAlign=center align=middle width=89 rowSpan=2>품목</TH>
<TH vAlign=center align=middle width=170 rowSpan=2>구체 적용도</TH>
<TH vAlign=center align=middle width=65 rowSpan=2>주요상표</TH>
<TH vAlign=center align=middle width=257 colSpan=3>매출액</TH></TR>
<TR>
<TH vAlign=center align=middle width=90>2007년 반기</TH>
<TH vAlign=center align=middle width=84>2006년</TH>
<TH vAlign=center align=middle width=83>2005년</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=3>자동차트레일러장비부품</TD>
<TD vAlign=center align=middle width=39 rowSpan=3>제품</TD>
<TD vAlign=center align=middle width=89>중장비부품</TD>
<TD vAlign=center align=middle width=170 rowSpan=3>자동차, 중장비등의 동력 엔진 및 동력전달장치 및 부품</TD>
<TD vAlign=center align=middle width=65 rowSpan=3>DCF</TD>
<TD vAlign=center align=right width=90>61,631<BR>(83.35%)</TD>
<TD vAlign=center align=right width=84>106,808<BR>(79.94%)</TD>
<TD vAlign=center align=right width=83>106,800<BR>(78.43%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=89>자동차부품</TD>
<TD vAlign=center align=right width=90>7,451<BR>(10.08%)</TD>
<TD vAlign=center align=right width=84>19,061<BR>(14.27%)</TD>
<TD vAlign=center align=right width=83>22,036<BR>(16.18%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=89>기타</TD>
<TD vAlign=center align=right width=90>4,855<BR>(6.57%)</TD>
<TD vAlign=center align=right width=84>7,730<BR>(5.79%)</TD>
<TD vAlign=center align=right width=83>7,339<BR>(5.39%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=428 colSpan=5>합 계</TD>
<TD vAlign=center align=right width=90>73,939<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>133,601<BR>(100.00%)</TD>
<TD vAlign=center align=right width=83>136,176<BR>(100.00%)</TD></TR></TBODY></TABLE></P>
<P><BR>② 동양기전</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=685>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=65 rowSpan=2>사업부문</TH>
<TH vAlign=center align=middle width=39 rowSpan=2>매출유형</TH>
<TH vAlign=center align=middle width=141 rowSpan=2>품목</TH>
<TH vAlign=center align=middle width=118 rowSpan=2>구체 적용도</TH>
<TH vAlign=center align=middle width=65 rowSpan=2>주요상표</TH>
<TH vAlign=center align=middle width=257 colSpan=3>매출액</TH></TR>
<TR>
<TH vAlign=center align=middle width=90>2007년 반기</TH>
<TH vAlign=center align=middle width=84>2006년</TH>
<TH vAlign=center align=middle width=83>2005년</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=4>자동차<BR>사업부</TD>
<TD vAlign=center align=middle width=39>제품</TD>
<TD vAlign=center align=middle width=141>D.C Motor외</TD>
<TD vAlign=center align=middle width=118 rowSpan=4>자동차 전장품 외</TD>
<TD vAlign=center align=middle width=65 rowSpan=4>-</TD>
<TD vAlign=center align=right width=90>91,462<BR>(98.6%)</TD>
<TD vAlign=center align=right width=84>152,922<BR>(99.3%)</TD>
<TD vAlign=center align=right width=83> 129,420<BR>(98.6%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>상품</TD>
<TD vAlign=center align=middle width=141>D.C Motor외</TD>
<TD vAlign=center align=right width=90>1,021<BR>(1.1%)</TD>
<TD vAlign=center align=right width=84>525<BR>(0.4%)</TD>
<TD vAlign=center align=right width=83> 1,245<BR>(0.9%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>기타</TD>
<TD vAlign=center align=middle width=141>로열티 외</TD>
<TD vAlign=center align=right width=90>288<BR>(0.3%)</TD>
<TD vAlign=center align=right width=84>478<BR>(0.3%)</TD>
<TD vAlign=center align=right width=83> 531<BR>(0.4%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=180 colSpan=2>소 계</TD>
<TD vAlign=center align=right width=90>92,771<BR>(100.0%)</TD>
<TD vAlign=center align=right width=84>153,925<BR>(100.0%)</TD>
<TD vAlign=center align=right width=83> 131,196<BR>(100.0%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=4>유압<BR>사업부</TD>
<TD vAlign=center align=middle width=39>제품</TD>
<TD vAlign=center align=middle width=141>유압실린더외</TD>
<TD vAlign=center align=middle width=118 rowSpan=2>굴삭기,지게차,<BR>고소작업차, <BR>모터보트용</TD>
<TD vAlign=center align=middle width=65 rowSpan=4>-</TD>
<TD vAlign=center align=right width=90>77,217<BR>(91.4%)</TD>
<TD vAlign=center align=right width=84>126,261<BR> (90.6%)</TD>
<TD vAlign=center align=right width=83> 104,339<BR>(96.3%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>상품</TD>
<TD vAlign=center align=middle width=141>유압실린더외</TD>
<TD vAlign=center align=right width=90>6,750<BR>(8.0%)</TD>
<TD vAlign=center align=right width=84> 12,434 <BR>(8.9%)</TD>
<TD vAlign=center align=right width=83> 3,520<BR>(3.3%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>기타</TD>
<TD vAlign=center align=middle width=141>로열티 외</TD>
<TD vAlign=center align=middle width=118>Running Royalty</TD>
<TD vAlign=center align=right width=90>499<BR>(0.6%)</TD>
<TD vAlign=center align=right width=84> 600<BR>(0.5%)</TD>
<TD vAlign=center align=right width=83> 433<BR>(0.4%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=180 colSpan=2>소 계</TD>
<TD vAlign=center align=middle width=118><BR></TD>
<TD vAlign=center align=right width=90>84,486<BR>(100.0%)</TD>
<TD vAlign=center align=right width=84> 139,295<BR>(100.0%)</TD>
<TD vAlign=center align=right width=83>108,292<BR>(100.0%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=4>산업기계사업부</TD>
<TD vAlign=center align=middle width=39>제품</TD>
<TD vAlign=center align=middle width=141>카고크레인<BR>자동세차기,C.P.T.외</TD>
<TD vAlign=center align=left width=118 rowSpan=2>건설관련 특수차량 및 세차기사업</TD>
<TD vAlign=center align=middle width=65 rowSpan=4>-</TD>
<TD vAlign=center align=right width=90>26,798<BR>(90.3%)</TD>
<TD vAlign=center align=right width=84> 42,288<BR>(88.6%)</TD>
<TD vAlign=center align=right width=83>32,514<BR>(89.1%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>상품</TD>
<TD vAlign=center align=middle width=141> P/TUBE 외</TD>
<TD vAlign=center align=right width=90>2,520<BR>(8.5%)</TD>
<TD vAlign=center align=right width=84> 4,883<BR>(10.2%)</TD>
<TD vAlign=center align=right width=83> 3,384<BR>(9.3%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>기타</TD>
<TD vAlign=center align=middle width=141>유지보수 외</TD>
<TD vAlign=center align=left width=118>유비보수</TD>
<TD vAlign=center align=right width=90>368<BR>(1.2%)</TD>
<TD vAlign=center align=right width=84>570<BR>(1.2%)</TD>
<TD vAlign=center align=right width=83> 601<BR>(1.6%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=180 colSpan=2> 소 계</TD>
<TD vAlign=center align=left width=118><BR></TD>
<TD vAlign=center align=right width=90>29,686<BR>(100.0%)</TD>
<TD vAlign=center align=right width=84>47,741<BR>(100%)</TD>
<TD vAlign=center align=right width=83> 36,499<BR>(100.0%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=428 colSpan=5>합 계</TD>
<TD vAlign=center align=right width=90>206,923</TD>
<TD vAlign=center align=right width=84>340,961</TD>
<TD vAlign=center align=right width=83> 275,987</TD></TR></TBODY></TABLE></P>
<P><BR>③ 세종공업</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=685>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=685 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=65 rowSpan=2>사업부문</TH>
<TH vAlign=center align=middle width=39 rowSpan=2>매출유형</TH>
<TH vAlign=center align=middle width=146 rowSpan=2>품목</TH>
<TH vAlign=center align=middle width=113 rowSpan=2>구체 적용도</TH>
<TH vAlign=center align=middle width=65 rowSpan=2>주요상표</TH>
<TH vAlign=center align=middle width=257 colSpan=3>매출액</TH></TR>
<TR>
<TH vAlign=center align=middle width=90>2007년 반기</TH>
<TH vAlign=center align=middle width=84>2006년</TH>
<TH vAlign=center align=middle width=83>2005년</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=3>자동차<BR>부품</TD>
<TD vAlign=center align=middle width=39 rowSpan=2>제품<BR>상품</TD>
<TD vAlign=center align=middle width=146>MUFFLER(소음기) &<BR>C/CONVERTER<BR>(배기가스정화기)</TD>
<TD vAlign=center align=middle width=113>자동차의 배기<BR>가스 소음 감소<BR>,유해GAS정화</TD>
<TD vAlign=center align=middle width=65 rowSpan=2>SEJONG<BR> <BR>H D</TD>
<TD vAlign=center align=right width=90>170,915<BR>(96.14%)</TD>
<TD vAlign=center align=right width=84>314,645<BR>(96.91%)</TD>
<TD vAlign=center align=right width=83>324,560<BR>(91.2%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=146>S/MBR등(차체부품)</TD>
<TD vAlign=center align=middle width=113>차체보강</TD>
<TD vAlign=center align=right width=90>6,467<BR>(3.64%)</TD>
<TD vAlign=center align=right width=84>9,331<BR>(2.87%)</TD>
<TD vAlign=center align=right width=83>30,252<BR>(8.5%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39>기타</TD>
<TD vAlign=center align=middle width=146>부산물</TD>
<TD vAlign=center align=middle width=113>-</TD>
<TD vAlign=center align=middle width=65>-</TD>
<TD vAlign=center align=right width=90>388<BR>(0.22%)</TD>
<TD vAlign=center align=right width=84>710<BR>(0.22%)</TD>
<TD vAlign=center align=right width=83>1,229<BR>(0.3%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=428 colSpan=5>합 계</TD>
<TD vAlign=center align=right width=90>177,770<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>324,686<BR>(100.00%)</TD>
<TD vAlign=center align=right width=83>356,041<BR>(100.0%)</TD></TR></TBODY></TABLE></P>
<P><BR>④ 유성기업</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=694 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=694>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=686 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=65 rowSpan=2>사업부문</TH>
<TH vAlign=center align=middle width=39 rowSpan=2>매출유형</TH>
<TH vAlign=center align=middle width=141 rowSpan=2>품목</TH>
<TH vAlign=center align=middle width=104 rowSpan=2>구체 적용도</TH>
<TH vAlign=center align=middle width=79 rowSpan=2>주요상표</TH>
<TH vAlign=center align=middle width=258 colSpan=3>매출액</TH></TR>
<TR>
<TH vAlign=center align=middle width=90>2007년 반기</TH>
<TH vAlign=center align=middle width=84>2006년</TH>
<TH vAlign=center align=middle width=84>2005년</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=5>내연기관부품제조 및 판매</TD>
<TD vAlign=center align=middle width=39 rowSpan=2>제품</TD>
<TD vAlign=center align=middle width=141>피스톤링 외 </TD>
<TD vAlign=center align=middle width=104 rowSpan=5>차량용,산업용,<BR>선박용 </TD>
<TD vAlign=center align=middle width=79 rowSpan=5>자동차회사 OEM용 및 YPR상표</TD>
<TD vAlign=center align=right width=90>30,452<BR>(31.55%)</TD>
<TD vAlign=center align=right width=84>60,849<BR>(33.30%)</TD>
<TD vAlign=center align=right width=84>50,894<BR>(30.02%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=141>실린더라이너 외</TD>
<TD vAlign=center align=right width=90>24,712<BR>(25.61%)</TD>
<TD vAlign=center align=right width=84>43,443<BR>(23.77%)</TD>
<TD vAlign=center align=right width=84>51,361<BR>(30.30%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=39 rowSpan=3>상품</TD>
<TD vAlign=center align=middle width=141>피스턴,S/P라이너</TD>
<TD vAlign=center align=right width=90>16,727<BR>(17.33%)</TD>
<TD vAlign=center align=right width=84>35,641<BR>(19.5%)</TD>
<TD vAlign=center align=right width=84 rowSpan=2>66,972<BR>(39.50%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=141>H.L.A,발브시트외</TD>
<TD vAlign=center align=right width=90>24,530<BR>(25.42%)</TD>
<TD vAlign=center align=right width=84>42,684<BR>(23.35%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=141>설 물</TD>
<TD vAlign=center align=right width=90>89<BR>(0.09%)</TD>
<TD vAlign=center align=right width=84>143<BR>(0.08%)</TD>
<TD vAlign=center align=right width=84>301<BR>(0.18%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=428 colSpan=5>합 계</TD>
<TD vAlign=center align=right width=90>96,510<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>182,761<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>169,529<BR>(100.00%)</TD></TR></TBODY></TABLE></P>
<P></P>
<P>⑤ 인지컨트롤스</P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=694 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=694>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=686 borderColorLight=black border=1>
<THEAD>
<TR>
<TH vAlign=center align=middle width=65 rowSpan=2>사업부문</TH>
<TH vAlign=center align=middle width=39 rowSpan=2>매출유형</TH>
<TH vAlign=center align=middle width=96 rowSpan=2>품목</TH>
<TH vAlign=center align=middle width=185 rowSpan=2>구체 적용도</TH>
<TH vAlign=center align=middle width=43 rowSpan=2>주요상표</TH>
<TH vAlign=center align=middle width=258 colSpan=3>매출액</TH></TR>
<TR>
<TH vAlign=center align=middle width=90>2007년 반기</TH>
<TH vAlign=center align=middle width=84>2006년</TH>
<TH vAlign=center align=middle width=84>2005년</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=65 rowSpan=7>자동차<BR>부품</TD>
<TD vAlign=center align=middle width=39 rowSpan=7>제품<BR>상품</TD>
<TD vAlign=center align=middle width=96>WTC류</TD>
<TD vAlign=center align=middle width=185>엔진냉각수온도조절및 감지</TD>
<TD vAlign=center align=middle width=43 rowSpan=7>자체상표</TD>
<TD vAlign=center align=right width=90>24,594<BR>(24.27%)</TD>
<TD vAlign=center align=right width=84>44,296<BR>(23.41%)</TD>
<TD vAlign=center align=right width=84>37,534<BR>(22.11%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>SENSOR류</TD>
<TD vAlign=center align=middle width=185>엔지소음감지</TD>
<TD vAlign=center align=right width=90>20,882<BR>(20.61%)</TD>
<TD vAlign=center align=right width=84>39,546<BR>(20.90%)</TD>
<TD vAlign=center align=right width=84>36,099<BR>(21.26%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>SWITCH류</TD>
<TD vAlign=center align=middle width=185>전기제어</TD>
<TD vAlign=center align=right width=90>3,279<BR>(3.24%)</TD>
<TD vAlign=center align=right width=84>7,241<BR>(3.83%)</TD>
<TD vAlign=center align=right width=84>6,913<BR>(4.07%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>VALVE류</TD>
<TD vAlign=center align=middle width=185>엔진내증발기 가스조절감지</TD>
<TD vAlign=center align=right width=90>24,226<BR>(23.91%)</TD>
<TD vAlign=center align=right width=84>45,974<BR>(24.29%)</TD>
<TD vAlign=center align=right width=84>40,860<BR>(24.07%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>SOLENOID류</TD>
<TD vAlign=center align=middle width=185>압력제어</TD>
<TD vAlign=center align=right width=90> 7,483<BR>(7.38%)</TD>
<TD vAlign=center align=right width=84>14,355<BR>(7.59%)</TD>
<TD vAlign=center align=right width=84>11,793<BR>(6.95%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>PLASTIC류</TD>
<TD vAlign=center align=middle width=185>실린더 헤더커버외</TD>
<TD vAlign=center align=right width=90>17,017<BR>(16.79%)</TD>
<TD vAlign=center align=right width=84>31,552<BR>(16.67%)</TD>
<TD vAlign=center align=right width=84>27,692<BR>(16.31%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=96>기타</TD>
<TD vAlign=center align=middle width=185>-</TD>
<TD vAlign=center align=right width=90> 3,854<BR>(3.80%)</TD>
<TD vAlign=center align=right width=84>6,292<BR>(3.32%)</TD>
<TD vAlign=center align=right width=84>8,888<BR>(5.24%)</TD></TR>
<TR>
<TD vAlign=center align=middle width=428 colSpan=5>합 계</TD>
<TD vAlign=center align=right width=90>101,335<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>189,256<BR>(100.00%)</TD>
<TD vAlign=center align=right width=84>169,778<BR>(100.00%)</TD></TR></TBODY></TABLE></P>
<P><BR>(2) 요약 재무현황<BR>[2007년 반기] </P>
<P>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=749 borderColorLight=black border=0>
<TBODY>
<TR>
<TD vAlign=top align=right width=749>(단위: 백만원)</TD></TR></TBODY></TABLE>
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=749 borderColorLight=black border=1>
<THEAD>
<TR>
<TH align=middle width=217 colSpan=2>구 분</TH>
<TH align=middle width=107>대창단조</TH>
<TH align=middle width=107>동양기전</TH>
<TH align=middle width=106>세종공업</TH>
<TH align=middle width=106>유성기업</TH>
<TH align=middle width=106>인지컨트롤스</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=left width=37 rowSpan=18>대차</TD>
<TD vAlign=top align=left width=180>Ⅰ.유동자산</TD>
<TD vAlign=top align=right width=107>42,150</TD>
<TD vAlign=top align=right width=107>148,114</TD>
<TD vAlign=top align=right width=106>121,286</TD>
<TD vAlign=top align=right width=106>83,769</TD>
<TD vAlign=top align=right width=106>68,131</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(1)당좌자산</TD>
<TD vAlign=top align=right width=107>13,052</TD>
<TD vAlign=top align=right width=107>110,482</TD>
<TD vAlign=top align=right width=106>110,095</TD>
<TD vAlign=top align=right width=106>67,600</TD>
<TD vAlign=top align=right width=106>61,477</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(2)재고자산</TD>
<TD vAlign=top align=right width=107>29,097</TD>
<TD vAlign=top align=right width=107>37,632</TD>
<TD vAlign=top align=right width=106>11,191</TD>
<TD vAlign=top align=right width=106>16,168</TD>
<TD vAlign=top align=right width=106>6,636</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅱ.비유동자산</TD>
<TD vAlign=top align=right width=107>49,466</TD>
<TD vAlign=top align=right width=107>87,539</TD>
<TD vAlign=top align=right width=106>93,586</TD>
<TD vAlign=top align=right width=106>121,349</TD>
<TD vAlign=top align=right width=106>77,096</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(1)투자자산</TD>
<TD vAlign=top align=right width=107>10,131</TD>
<TD vAlign=top align=right width=107>14,497</TD>
<TD vAlign=top align=right width=106>53,124</TD>
<TD vAlign=top align=right width=106>50,148</TD>
<TD vAlign=top align=right width=106>37,754</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(2)유형자산</TD>
<TD vAlign=top align=right width=107>39,237</TD>
<TD vAlign=top align=right width=107>68,808</TD>
<TD vAlign=top align=right width=106>39,235</TD>
<TD vAlign=top align=right width=106>70,303</TD>
<TD vAlign=top align=right width=106>36,000</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(3)무형자산</TD>
<TD vAlign=top align=right width=107>-</TD>
<TD vAlign=top align=right width=107>1,526</TD>
<TD vAlign=top align=right width=106>80</TD>
<TD vAlign=top align=right width=106>-</TD>
<TD vAlign=top align=right width=106>1,200</TD></TR>
<TR>
<TD vAlign=top align=left width=180>(4)기타비유동자산</TD>
<TD vAlign=top align=right width=107>98</TD>
<TD vAlign=top align=right width=107>2,709</TD>
<TD vAlign=top align=right width=106>1,147</TD>
<TD vAlign=top align=right width=106>898</TD>
<TD vAlign=top align=right width=106>2,142</TD></TR>
<TR>
<TD vAlign=top align=left width=180>자산총계</TD>
<TD vAlign=top align=right width=107>91,615</TD>
<TD vAlign=top align=right width=107>235,653</TD>
<TD vAlign=top align=right width=106>214,872</TD>
<TD vAlign=top align=right width=106>205,118</TD>
<TD vAlign=top align=right width=106>145,210</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅰ.유동부채</TD>
<TD vAlign=top align=right width=107>41,258</TD>
<TD vAlign=top align=right width=107>61,317</TD>
<TD vAlign=top align=right width=106>57,600</TD>
<TD vAlign=top align=right width=106>44,311</TD>
<TD vAlign=top align=right width=106>55,010</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅱ.비유동부채</TD>
<TD vAlign=top align=right width=107>11,193</TD>
<TD vAlign=top align=right width=107>43,002</TD>
<TD vAlign=top align=right width=106>17,064</TD>
<TD vAlign=top align=right width=106>16,087</TD>
<TD vAlign=top align=right width=106>6,848</TD></TR>
<TR>
<TD vAlign=top align=left width=180>부채총계</TD>
<TD vAlign=top align=right width=107>52,451</TD>
<TD vAlign=top align=right width=107>104,319</TD>
<TD vAlign=top align=right width=106>74,674</TD>
<TD vAlign=top align=right width=106>60,398</TD>
<TD vAlign=top align=right width=106>61,858</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅰ.자본금</TD>
<TD vAlign=top align=right width=107>10,000</TD>
<TD vAlign=top align=right width=107>13,048</TD>
<TD vAlign=top align=right width=106>10,027</TD>
<TD vAlign=top align=right width=106>12,600</TD>
<TD vAlign=top align=right width=106>7,580</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅱ.자본잉여금</TD>
<TD vAlign=top align=right width=107>16,238</TD>
<TD vAlign=top align=right width=107>40,591</TD>
<TD vAlign=top align=right width=106>1,861</TD>
<TD vAlign=top align=right width=106>21,413</TD>
<TD vAlign=top align=right width=106>18,546</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅲ.자본조정</TD>
<TD vAlign=top align=right width=107>-</TD>
<TD vAlign=top align=right width=107>155</TD>
<TD vAlign=top align=right width=106>(-)603</TD>
<TD vAlign=top align=right width=106>(-)456</TD>
<TD vAlign=top align=right width=106>(-)157</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅳ.기타포괄손익누계액</TD>
<TD vAlign=top align=right width=107>(-)963</TD>
<TD vAlign=top align=right width=107>(-)1,483</TD>
<TD vAlign=top align=right width=106>14,632</TD>
<TD vAlign=top align=right width=106>2,008</TD>
<TD vAlign=top align=right width=106>(-)3,837</TD></TR>
<TR>
<TD vAlign=top align=left width=180>Ⅴ.이익잉여금</TD>
<TD vAlign=top align=right width=107>13,889</TD>
<TD vAlign=top align=right width=107>79,023</TD>
<TD vAlign=top align=right width=106>114,281</TD>
<TD vAlign=top align=right width=106>109,154</TD>
<TD vAlign=top align=right width=106>61,221</TD></TR>
<TR>
<TD vAlign=top align=left width=180>자본총계</TD>
<TD vAlign=top align=right width=107>39,164</TD>
<TD vAlign=top align=right width=107>131,333</TD>
<TD vAlign=top align=right width=106>140,198</TD>
<TD vAlign=top align=right width=106>144,720</TD>
<TD vAlign=top align=right width=106>83,352</TD></TR>
<TR>
<TD vAlign=center align=left width=37 rowSpan=4>손익</TD>
<TD vAlign=top align=left width=180>매출액</TD>
<TD vAlign=top align=right width=107>73,939</TD>
<TD vAlign=top align=right width=107>206,924</TD>
<TD vAlign=top align=right width=106>177,770</TD>
<TD vAlign=top align=right width=106>96,510</TD>
<TD vAlign=top align=right width=106>101,347,</TD></TR>
<TR>
<TD vAlign=top align=left width=180>영업이익</TD>
<TD vAlign=top align=right width=107>3,332</TD>
<TD vAlign=top align=right width=107>12,134</TD>
<TD vAlign=top align=right width=106>3,853</TD>
<TD vAlign=top align=right width=106>6,726</TD>
<TD vAlign=top align=right width=106>5,325</TD></TR>
<TR>
<TD vAlign=top align=left width=180>법인세차감전계속사업이익</TD>
<TD vAlign=top align=right width=107>3,229</TD>
<TD vAlign=top align=right width=107>13,321</TD>
<TD vAlign=top align=right width=106>5,094</TD>
<TD vAlign=top align=right width=106>11,106</TD>
<TD vAlign=top align=right width=106>6,002</TD></TR>
<TR>
<TD vAlign=top align=left width=180>당기순이익</TD>
<TD vAlign=top align=right width=107>2,273</TD>
<TD vAlign=top align=right width=107>9,369</TD>
<TD vAlign=top align=right width=106>5,094</TD>
<TD vAlign=top align=right width=106>8,147</TD>
<TD vAlign=top align=right width=106>4,198</TD></TR></TBODY></TABLE></P>
<P> </P>
<P> </P>
<P>수익성 비율<BR>[2006년]
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=745 borderColorLight=black border=1>
<THEAD>
<TR>
<TH align=middle width=107>구 분</TH>
<TH align=middle width=149>산식</TH>
<TH align=middle width=98>대창단조</TH>
<TH align=middle width=98>동양기전</TH>
<TH align=middle width=98>세종공업</TH>
<TH align=middle width=98>유성기업</TH>
<TH align=middle width=97>인지컨트롤스</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=107>매출액<BR>영업이익률</TD>
<TD vAlign=center align=middle width=149>영업이익÷매출액<BR>×100</TD>
<TD vAlign=center align=right width=98>4.20%</TD>
<TD vAlign=center align=right width=98>3.47%</TD>
<TD vAlign=center align=right width=98>3.70%</TD>
<TD vAlign=center align=right width=98>3.16%</TD>
<TD vAlign=center align=right width=97>5.71%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>매출액순이익률</TD>
<TD vAlign=center align=middle width=149>당기순이익÷매출액×100</TD>
<TD vAlign=center align=right width=98>2.48%</TD>
<TD vAlign=center align=right width=98>3.57%</TD>
<TD vAlign=center align=right width=98>4.72%</TD>
<TD vAlign=center align=right width=98>7.04%</TD>
<TD vAlign=center align=right width=97>5.70%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>총자산순이익률</TD>
<TD vAlign=center align=middle width=149>당기순이익÷총자산<BR>×100</TD>
<TD vAlign=center align=right width=98>3.41%</TD>
<TD vAlign=center align=right width=98>6.32%</TD>
<TD vAlign=center align=right width=98>7.94%</TD>
<TD vAlign=center align=right width=98>6.76%</TD>
<TD vAlign=center align=right width=97>8.11%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>자기자본<BR>순이익율</TD>
<TD vAlign=center align=middle width=149>당기순이익÷자기자본×100</TD>
<TD vAlign=center align=right width=98>9.04%</TD>
<TD vAlign=center align=right width=98>10.38%</TD>
<TD vAlign=center align=right width=98>11.95%</TD>
<TD vAlign=center align=right width=98>9.57%</TD>
<TD vAlign=center align=right width=97>13.57%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>총자산대비영업현금흐름비율</TD>
<TD vAlign=center align=middle width=149>영업활동현금흐름<BR>÷총자산×100</TD>
<TD vAlign=center align=right width=98>10.56%</TD>
<TD vAlign=center align=right width=98>12.39%</TD>
<TD vAlign=center align=right width=98>32.59%</TD>
<TD vAlign=center align=right width=98>8.49%</TD>
<TD vAlign=center align=right width=97>17.05%</TD></TR></TBODY></TABLE></P>
<P> </P>
<P>성장성 및 활동성 비율<BR>[2006년]
<TABLE cellSpacing=0 borderColorDark=white cellPadding=1 width=745 borderColorLight=black border=1>
<THEAD>
<TR>
<TH align=middle width=107>구 분</TH>
<TH align=middle width=149>산식</TH>
<TH align=middle width=98>대창단조</TH>
<TH align=middle width=98>동양기전</TH>
<TH align=middle width=98>세종공업</TH>
<TH align=middle width=98>유성기업</TH>
<TH align=middle width=97>인지컨트롤스</TH></TR></THEAD>
<TBODY>
<TR>
<TD vAlign=center align=middle width=107>매출액증가율</TD>
<TD vAlign=center align=middle width=149>전기매출액÷당기매출액×100-100</TD>
<TD vAlign=center align=right width=98>(-)1.89%</TD>
<TD vAlign=center align=right width=98>23.54%</TD>
<TD vAlign=center align=right width=98>(-)8.81%</TD>
<TD vAlign=center align=right width=98>7.80%</TD>
<TD vAlign=center align=right width=97>11.46%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>영업이익증가율</TD>
<TD vAlign=center align=middle width=149>당기영업이익÷전기영업이익×100-100</TD>
<TD vAlign=center align=right width=98>(-)22.72%</TD>
<TD vAlign=center align=right width=98>(-)15.82%</TD>
<TD vAlign=center align=right width=98>17.23%</TD>
<TD vAlign=center align=right width=98>25.78%</TD>
<TD vAlign=center align=right width=97>0.88%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>당기순이익<BR>증가율</TD>
<TD vAlign=center align=middle width=149>당기순이익÷전기순이익×100-100</TD>
<TD vAlign=center align=right width=98>(-)30.67%</TD>
<TD vAlign=center align=right width=98>19.60%</TD>
<TD vAlign=center align=right width=98>42.79%</TD>
<TD vAlign=center align=right width=98>23.94%</TD>
<TD vAlign=center align=right width=97>(-)33.05%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>총자산증가율</TD>
<TD vAlign=center align=middle width=149>당기말총자산÷전기말총자산×100-100</TD>
<TD vAlign=center align=right width=98>(-)6.30%</TD>
<TD vAlign=center align=right width=98>11.68%</TD>
<TD vAlign=center align=right width=98>11.17%</TD>
<TD vAlign=center align=right width=98>1.68%</TD>
<TD vAlign=center align=right width=97>5.50%</TD></TR>
<TR>
<TD vAlign=center align=middle width=107>자산회전율</TD>
<TD vAlign=center align=middle width=149>매출액÷[(기초총자산+기말총자산)÷2]</TD>
<TD vAlign=center align=right width=98>1.38회</TD>
<TD vAlign=center align=right width=98>1.77회</TD>
<TD vAlign=center align=right width=98>1.68회</TD>
<TD vAlign=center align=right width=98>0.96회</TD>
<TD vAlign=center align=right width=97>1.42회</TD></TR></TBODY></TABLE></P>
<P> </P>
<P> </P>
<P> </P>
<P> </P>
<P> </P>
<P> </P>
<!-- -->
]]>
카페 게시글
공모종목 자료
디아이씨
공사모
추천 0
조회 188
07.10.11 10:58
댓글 0
다음검색
