공모 나라

<P style="COLOR: #ff0000"><SPAN style="COLOR: #000000">당사는 KISCO홀딩스의 계열사이며, 공시대상기간 현재 KISCO홀딩스의 관계회사는 당사를 포함하여 총 16개사 입니다. <BR></SPAN><BR><SPAN style="COLOR: #000000">- 기업집단의 명칭 : KISCO홀딩스<BR> - 기업집단에 소속된 회사의 수와 명칭 : 총 16개사</SPAN><BR></P> <P> <TABLE border=1 width=579> <COLGROUP> <COL width=200></COL> <COL width=177></COL> <COL width=102></COL> <COL width=64></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=200 align=middle>업       종</TH> <TH height=20 width=177 align=middle>회사명</TH> <TH height=20 width=102 align=middle>상장여부</TH> <TH height=20 width=64 align=middle>비   고</TH></TR></THEAD> <TBODY> <TR> <TD height=43 width=200 align=middle>투자 및 지주사업</TD> <TD height=43 width=177 align=middle>키스코홀딩스(주)</TD> <TD height=43 width=102 align=middle>상장<BR>(유가증권시장)</TD> <TD height=43 width=64 align=middle>지배회사</TD></TR> <TR> <TD height=43 width=200 align=middle>제철 및 제강업</TD> <TD height=43 width=177 align=middle>한국철강(주)</TD> <TD height=43 width=102 align=middle>상장<BR>(유가증권시장)</TD> <TD height=43 width=64 align=middle><BR></TD></TR> <TR> <TD height=43 width=200 align=middle>철강,압연,압출,연신제품</TD> <TD height=43 width=177 align=middle>한국특수형강(주)</TD> <TD height=43 width=102 align=middle>상장<BR>(유가증권시장)</TD> <TD height=43 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>제철 및 제강업</TD> <TD height=20 width=177 align=middle>환영철강공업(주)</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>섬유 및 합성수지 제조 판매</TD> <TD height=20 width=177 align=middle>(주)서륭</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>철강선 제조업</TD> <TD height=20 width=177 align=middle>영흥철강(주)</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>철강선 제조업</TD> <TD height=20 width=177 align=middle>영흥(태창)강사승유한공사</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle>해외법인</TD></TR> <TR> <TD height=20 width=200 align=middle>철강선 제조업</TD> <TD height=20 width=177 align=middle>대흥산업(주)</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>철강선 제조업</TD> <TD height=20 width=177 align=middle>YOUNGWIREVINA</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle>해외법인</TD></TR> <TR> <TD height=20 width=200 align=middle>가스류,산업기계 제조 판매</TD> <TD height=20 width=177 align=middle>대유코아</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>기타도로화물 운송업</TD> <TD height=20 width=177 align=middle>세화통운(주)</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>그외 기타분류안된운송관련업</TD> <TD height=20 width=177 align=middle>마산항제5부두운영(주)</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>기타 무역업</TD> <TD height=20 width=177 align=middle>라보상사</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>1차 비철금속 제조업</TD> <TD height=20 width=177 align=middle>(주)평리머티리얼</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle><BR></TD></TR> <TR> <TD height=20 width=200 align=middle>기          타</TD> <TD height=20 width=177 align=middle>라보JAPAN</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle>해외법인</TD></TR> <TR> <TD height=20 width=200 align=middle>기          타</TD> <TD height=20 width=177 align=middle>JINIL INTERNATIONAL</TD> <TD height=20 width=102 align=middle>비상장</TD> <TD height=20 width=64 align=middle>해외법인</TD></TR></TBODY></TABLE></P> <P><BR> </P> <P>회사는 POSCO 등으로부터 Wire Rod를 조달하여 와이어로프, 경강선, 아연도금강연선, P.C 강연선(LR-PC) 등의 선재 2차 제품과 마봉가(CD-BAR), PC강봉(X-BON) 등의 봉 강제품을 생산, 판매하는 업체로 산업전반에 영향을 받으며 당사의 제품별 시장 특성은 아래와 같습니다.</P> <P><BR></P> <P>① 와이어로프(WIRE ROPE) 및 와이어(WIRE)</P> <P>○ 와이어로프는 경강선, 아연도금강선 등을 소선으로 해서 1층 또는 여러 층을 꼬아 만든 스트랜드(STRAND) 여러 개를 심강(CORE)의 둘레에 꼬아서 합친 것으로 주 수요처는 건설용중장비, 엘리베이터, 수산, 항만, 선박어업, 벌목, 석유시추 및 광산업종 등으로 그 이용범위가 매우 넓으며, 관련 산업의 경기변동에 따라 영향력이 큰 편입 니다. </P> <P>○ 국내 동종업체로는 고려제강, 만호제강, 동일제강, DSR제강 등이 있습니다.</P> <P><BR></P> <P>② PC강연선(LR-PC) </P> <P>○ PC강연선은 Prestressed 콘크리트에 긴장력을 주는 것을 목적으로 한 고장력 강선으 로 다리, 교각, 고가도로, 철도침목, 원자력발전소 등에 널리 사용되며 정부의 SOC와 밀접한 관련이 있습니다. </P> <P>○ 국내 동종업체로는 고려제강, 만호제강, 동일제강 등이 있습니다.</P> <P><BR></P> <P>③ PC강봉(X-BON)</P> <P>○ X-BON은 원심력을 응용하여 만드는 프리텐션 방식에 의한 프리스트레스 콘크리트 파일 및 전주에 사용되는 고장력 이형 PC 강선 입니다. X-BON은 리락세이션 (Relaxation), 응력부식(Stress Corrosion), 지연파괴성(Delay Crack)을 억제하여 PC 강선의 품질을 향상시킨 제품입니다. 용도로는 콘크리트 보강재 및 건설용으로 주로 전주 및 파일보강용, 건물의 기둥 및 보용 연속식 전달 보강근용, 말뚝등 전주, 건 축, 토목, 교량, 주택, 항만부두등에 사용되며 철근 보다 인장강도가 약3배정도 높습 니다. <BR>○ 국내 동종업체로는 고려열연, 만호제강, 태광금속 등이 있습니다.</P> <P><BR></P> <P>④ 마봉강(CD-BAR)</P> <P>○ CD(Cold Drawn) Bar는 열간압연선재(Wire Rod)를 일정 치수로 냉간 인발 하면서 일정 길이로 절단한 후 표면조도 및 치수정밀도와 직진도를 부여하기 위해 연마 및 교정처리 되어 생산된 고급 용도의 제품입니다. 용도로는 자동차, 기계, 전자, spring, 사무용기기(O.A Shaft(프린터, 복사기)) 부품용으로 사용되며 주로 자동차 산 업과 밀접한 관련이 있습니다.</P> <P>○ 국내 동종업체로는 세아특수강, 동부제철, 동일제강, 동방금속 등이 있습니다.</P> <P><BR>시장점유율<BR>                                                                                                      (단위 : %) <TABLE border=1 width=594> <COLGROUP> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL></COLGROUP> <THEAD> <TR> <TH style="FONT-SIZE: 10pt" height=50 rowSpan=2 width=57 align=middle>제품<BR>품목명</TH> <TH style="FONT-SIZE: 10pt" height=20 width=123 colSpan=2 align=middle>2009년 반기</TH> <TH style="FONT-SIZE: 10pt" height=20 width=123 colSpan=2 align=middle>2008년도(제32기)</TH> <TH style="FONT-SIZE: 10pt" height=20 width=123 colSpan=2 align=middle>2007년도(제31기)</TH> <TH style="FONT-SIZE: 10pt" height=20 width=123 colSpan=2 align=middle>2006년도(제30기)</TH></TR> <TR> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>회사명</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>점유율</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>회사명</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>점유율</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>회사명</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>점유율</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>회사명</TH> <TH style="FONT-SIZE: 10pt" height=20 width=57 align=middle>점유율</TH></TR></THEAD> <TBODY> <TR> <TD style="FONT-SIZE: 10pt" height=255 rowSpan=5 width=57 align=middle>경강선재<BR>2차제품</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>영흥철강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>19.1</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>영흥철강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>20.1</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>영흥철강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>19.4</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>영흥철강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>19.8</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>고려제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>34.3</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>고려제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>31.3</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>고려제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>34.3</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>고려제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>35.7</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>만호제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>16.5</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>만호제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>17.6</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>만호제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>17.0</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>만호제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>17.0</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>동일제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>14.9</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>동일제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>15.0</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>동일제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>14.9</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>동일제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>14.9</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>DSR제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>15.2</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>DSR제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>16.0</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>DSR제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>14.4</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>DSR제강</TD> <TD style="FONT-SIZE: 10pt" height=43 width=57 align=middle>12.6</TD></TR></TBODY></TABLE></P> <P>주) 경강선재 2차제품 국내제조업체는 상위 5개사만 자료 파악 가능합니다. 한국철강신문 <SPAN>2009년 7월22일</SPAN><SPAN>에</SPAN> 게재된 국내 5개사의 판매량을 근거하여 작성하였고 당사의 판매량은 한국철강 신문과 차이가 있어 실제 판매량을 기준으로 시장 점유율을 계산하였으나, 업체간 판매제품의 종류가 상이한 점이 많아 합리적인 시장점유율을 계산하기에는 무리 가 있을 것으로 판단됩니다. 상기회사 중 상장사는 고려제강, 만호제강, DSR제강이 있습니다. </P> <P> </P> <P> 주요 제품등의 현황</P> <P>                                                                                           (단위: 백만원, %)</P> <P> <TABLE border=1 width=595> <COLGROUP> <COL width=76></COL> <COL width=76></COL> <COL width=76></COL> <COL width=76></COL> <COL width=76></COL> <COL width=76></COL> <COL width=76></COL></COLGROUP> <THEAD> <TR> <TH style="FONT-SIZE: 10pt" height=67 rowSpan=2 width=76 align=middle>품목</TH> <TH style="FONT-SIZE: 10pt" height=67 rowSpan=2 width=76 align=middle>생산(판매)<BR>개시일</TH> <TH style="FONT-SIZE: 10pt" height=18 width=331 colSpan=4 align=middle>매출액(비율)</TH> <TH style="FONT-SIZE: 10pt" height=67 rowSpan=2 width=76 align=middle>제품설명<BR>(용도)</TH></TR> <TR> <TH style="FONT-SIZE: 10pt" height=39 width=76 align=middle>09연도 <BR><SPAN style="LINE-HEIGHT: 1.6em; FONT-SIZE: 8pt">(제33기 3분기)</SPAN> </TH> <TH style="FONT-SIZE: 10pt" height=39 width=76 align=middle>08연도 <BR>(제32기)</TH> <TH style="FONT-SIZE: 10pt" height=39 width=76 align=middle>07연도 <BR>(제31기)</TH> <TH style="FONT-SIZE: 10pt" height=39 width=76 align=middle>06연도 <BR>(제30기)</TH></TR></THEAD> <TBODY> <TR> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>와이어로프<BR>(W/R)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>1979.09</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>34,184<BR>(38.45%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>40,655<BR>(29.82%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>26,163<BR>(27.24%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>25,030<BR>(27.34%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>선박,크레인,건설,기계등</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>와이어<BR>(WIRE)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>1979.09</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>12,991<BR>(14.61%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>20,756<BR>(15.23%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>16,224<BR>(16.89%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>15,811<BR>(17.27%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>스프링,침대,농업,어업,전선</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>마봉강<BR>(CD-BAR)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>1996.11</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>12,854<BR>(14.46%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>23,707<BR>(17.39%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>15,999<BR>(16.66%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>12,680<BR>(13.85%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>자동차, 사무용기기용</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>PC강봉<BR>(X-BON)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>1997.05</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>7,995<BR>(8.99%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>15,227<BR>(11.17%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>9,749<BR>(10.15%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>14,135<BR>(15.44%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>파일, 전주용</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>PC강연선<BR>(LR-PC)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>1997.05</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>10,202<BR>(11.48%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>11,753<BR>(8.62%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>7,893<BR>(8.22%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>7,569<BR>(8.27%)</TD> <TD style="FONT-SIZE: 10pt" height=60 width=76 align=middle>교량,고가도로,철도,원자력</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>계</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle><BR></TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>78,227<BR>(87.99%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>112,098<BR>(82.23%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>76,028<BR>(79.16%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle>75,226<BR>(82.17%)</TD> <TD style="FONT-SIZE: 10pt" height=39 width=76 align=middle><BR></TD></TR></TBODY></TABLE></P><SPAN style="COLOR: #ff0000"> <P><BR><<FONT color=#000000>공모후 보호예수물량 및 유통가능 물량</FONT>> </P> <P> <TABLE border=1 width=581> <COLGROUP> <COL width=137></COL> <COL width=58></COL> <COL width=95></COL> <COL width=99></COL> <COL width=64></COL> <COL width=74></COL></COLGROUP> <THEAD> <TR> <TH height=50 rowSpan=2 width=308 colSpan=3 align=middle>구분 </TH> <TH height=20 width=172 colSpan=2 align=middle>공모후 주식수</TH> <TH height=50 rowSpan=2 width=74 align=middle>보호예수<BR>기간</TH></TR> <TR> <TH height=20 width=99 align=middle>주식수</TH> <TH height=20 width=64 align=middle>지분율</TH></TR></THEAD> <TBODY> <TR> <TD height=50 rowSpan=2 width=137 align=middle>유통불가능주식수</TD> <TD height=20 width=58 align=middle>보통주</TD> <TD height=20 width=95 align=middle>최대주주등</TD> <TD height=20 width=99 align=right>2,952,760</TD> <TD height=20 width=64 align=right>52.52%</TD> <TD height=20 width=74 align=middle>6월</TD></TR> <TR> <TD height=20 width=58 align=middle>보통주</TD> <TD height=20 width=95 align=middle>특수관계인</TD> <TD height=20 width=99 align=right>80</TD> <TD height=20 width=64 align=right>0.00%</TD> <TD height=20 width=74 align=middle>6월</TD></TR> <TR> <TD height=73 rowSpan=2 width=137 align=middle>유통가능주식수</TD> <TD height=73 rowSpan=2 width=58 align=middle>보통주</TD> <TD height=20 width=95 align=middle>기타주주</TD> <TD height=20 width=99 align=right>420,192</TD> <TD height=20 width=64 align=right>7.47%</TD> <TD height=20 width=74 align=middle>-</TD></TR> <TR> <TD height=43 width=95 align=middle>모집에 따른<BR>신규주주</TD> <TD height=43 width=99 align=right>2,248,692</TD> <TD height=43 width=64 align=right>40.00%</TD> <TD height=43 width=74 align=middle>-</TD></TR> <TR> <TD height=43 width=308 colSpan=3 align=middle>합계 </TD> <TD height=43 width=99 align=right>5,621,724</TD> <TD height=43 width=64 align=right>100.00%</TD> <TD height=43 width=74 align=middle>-</TD></TR></TBODY></TABLE></P> <P> </P> <P> </P> <P>요약재무정보<BR>                                                                                              (단위 : 백만원) <TABLE border=1 width=584> <COLGROUP> <COL width=115></COL> <COL width=61></COL> <COL width=69></COL> <COL width=69></COL> <COL width=69></COL> <COL width=69></COL> <COL width=69></COL></COLGROUP> <THEAD> <TR> <TH height=73 rowSpan=2 width=115 align=middle>과       목</TH> <TH height=20 width=61 align=middle>제33기</TH> <TH height=20 width=69 align=middle>제32기</TH> <TH height=20 width=69 align=middle>제31기</TH> <TH height=20 width=69 align=middle>제30기</TH> <TH height=20 width=69 align=middle>제29기</TH> <TH height=20 width=69 align=middle>제28기</TH></TR> <TR> <TH height=43 width=61 align=middle>2009년<BR>3분기말</TH> <TH height=43 width=69 align=middle>2008년말</TH> <TH height=43 width=69 align=middle>2007년말</TH> <TH height=43 width=69 align=middle>2006년말</TH> <TH height=43 width=69 align=middle>2005년말</TH> <TH height=43 width=69 align=middle>2004년말</TH></TR></THEAD> <TBODY> <TR> <TD height=20 width=115 align=middle>[유동자산]</TD> <TD height=20 width=61 align=right>66,810</TD> <TD height=20 width=69 align=right>66,635</TD> <TD height=20 width=69 align=right>50,875</TD> <TD height=20 width=69 align=right>46,240</TD> <TD height=20 width=69 align=right>47,456</TD> <TD height=20 width=69 align=right>40,765</TD></TR> <TR> <TD height=20 width=115 align=middle> 당좌자산</TD> <TD height=20 width=61 align=right>48,587</TD> <TD height=20 width=69 align=right>37,059</TD> <TD height=20 width=69 align=right>33,105</TD> <TD height=20 width=69 align=right>31,013</TD> <TD height=20 width=69 align=right>26,788</TD> <TD height=20 width=69 align=right>20,083</TD></TR> <TR> <TD height=20 width=115 align=middle> 재고자산</TD> <TD height=20 width=61 align=right>18,223</TD> <TD height=20 width=69 align=right>29,576</TD> <TD height=20 width=69 align=right>17,770</TD> <TD height=20 width=69 align=right>52,227</TD> <TD height=20 width=69 align=right>20,067</TD> <TD height=20 width=69 align=right>20,682</TD></TR> <TR> <TD height=20 width=115 align=middle>[비유동자산]</TD> <TD height=20 width=61 align=right>24,476</TD> <TD height=20 width=69 align=right>26,846</TD> <TD height=20 width=69 align=right>22,811</TD> <TD height=20 width=69 align=right>19,535</TD> <TD height=20 width=69 align=right>17,938</TD> <TD height=20 width=69 align=right>20,184</TD></TR> <TR> <TD height=20 width=115 align=middle> 투자자산</TD> <TD height=20 width=61 align=right>10,358</TD> <TD height=20 width=69 align=right>11,649</TD> <TD height=20 width=69 align=right>7,463</TD> <TD height=20 width=69 align=right>4,837</TD> <TD height=20 width=69 align=right>4,220</TD> <TD height=20 width=69 align=right>3,673</TD></TR> <TR> <TD height=20 width=115 align=middle> 유형자산</TD> <TD height=20 width=61 align=right>13,487</TD> <TD height=20 width=69 align=right>14,336</TD> <TD height=20 width=69 align=right>14,899</TD> <TD height=20 width=69 align=right>14,211</TD> <TD height=20 width=69 align=right>13,306</TD> <TD height=20 width=69 align=right>14,223</TD></TR> <TR> <TD height=20 width=115 align=middle> 기타비유동자산</TD> <TD height=20 width=61 align=right>631</TD> <TD height=20 width=69 align=right>860</TD> <TD height=20 width=69 align=right>449</TD> <TD height=20 width=69 align=right>487</TD> <TD height=20 width=69 align=right>412</TD> <TD height=20 width=69 align=right>2,288</TD></TR> <TR> <TD height=20 width=115 align=middle>자산총계</TD> <TD height=20 width=61 align=right>91,287</TD> <TD height=20 width=69 align=right>93,481</TD> <TD height=20 width=69 align=right>73,686</TD> <TD height=20 width=69 align=right>65,775</TD> <TD height=20 width=69 align=right>65,394</TD> <TD height=20 width=69 align=right>60,949</TD></TR> <TR> <TD height=20 width=115 align=middle>[유동부채]</TD> <TD height=20 width=61 align=right>11,631</TD> <TD height=20 width=69 align=right>17,919</TD> <TD height=20 width=69 align=right>13,077</TD> <TD height=20 width=69 align=right>12,566</TD> <TD height=20 width=69 align=right>15,193</TD> <TD height=20 width=69 align=right>10,145</TD></TR> <TR> <TD height=20 width=115 align=middle>[비유동부채]</TD> <TD height=20 width=61 align=right>3,183</TD> <TD height=20 width=69 align=right>2,223</TD> <TD height=20 width=69 align=right>2,196</TD> <TD height=20 width=69 align=right>2,777</TD> <TD height=20 width=69 align=right>3,876</TD> <TD height=20 width=69 align=right>9,007</TD></TR> <TR> <TD height=20 width=115 align=middle>부채총계</TD> <TD height=20 width=61 align=right>14,814</TD> <TD height=20 width=69 align=right>20,142</TD> <TD height=20 width=69 align=right>15,273</TD> <TD height=20 width=69 align=right>15,343</TD> <TD height=20 width=69 align=right>19,069</TD> <TD height=20 width=69 align=right>19,152</TD></TR> <TR> <TD height=20 width=115 align=middle>[자본금]</TD> <TD height=20 width=61 align=right>22,487</TD> <TD height=20 width=69 align=right>22,487</TD> <TD height=20 width=69 align=right>22,487</TD> <TD height=20 width=69 align=right>22,487</TD> <TD height=20 width=69 align=right>22,487</TD> <TD height=20 width=69 align=right>22,487</TD></TR> <TR> <TD height=20 width=115 align=middle>[자본잉여금]</TD> <TD height=20 width=61 align=right>28,136</TD> <TD height=20 width=69 align=right>28,136</TD> <TD height=20 width=69 align=right>28,101</TD> <TD height=20 width=69 align=right>31,950</TD> <TD height=20 width=69 align=right>31,950</TD> <TD height=20 width=69 align=right>31,950</TD></TR> <TR> <TD height=20 width=115 align=middle>[자본조정]</TD> <TD height=20 width=61 align=right>―</TD> <TD height=20 width=69 align=right>―</TD> <TD height=20 width=69 align=right>―</TD> <TD height=20 width=69 align=right>―</TD> <TD height=20 width=69 align=right>―</TD> <TD height=20 width=69 align=right>―</TD></TR> <TR> <TD height=43 width=115 align=middle>[기타포괄손익<BR>누계액]</TD> <TD height=43 width=61 align=right>2,167</TD> <TD height=43 width=69 align=right>2,653</TD> <TD height=43 width=69 align=right>517</TD> <TD height=43 width=69 align=right>302</TD> <TD height=43 width=69 align=right>540</TD> <TD height=43 width=69 align=right>548</TD></TR> <TR> <TD height=20 width=115 align=middle>[이익잉여금]</TD> <TD height=20 width=61 align=right>23,683</TD> <TD height=20 width=69 align=right>20,063</TD> <TD height=20 width=69 align=right>7,308</TD> <TD height=20 width=69 align=right>△4,307</TD> <TD height=20 width=69 align=right>△8,652</TD> <TD height=20 width=69 align=right>△13,188</TD></TR> <TR> <TD height=20 width=115 align=middle>자본총계</TD> <TD height=20 width=61 align=right>76,473</TD> <TD height=20 width=69 align=right>73,339</TD> <TD height=20 width=69 align=right>58,413</TD> <TD height=20 width=69 align=right>50,432</TD> <TD height=20 width=69 align=right>46,325</TD> <TD height=20 width=69 align=right>41,797</TD></TR> <TR> <TD height=20 width=115 align=middle>매출액</TD> <TD height=20 width=61 align=right>88,900</TD> <TD height=20 width=69 align=right>136,317</TD> <TD height=20 width=69 align=right>96,037</TD> <TD height=20 width=69 align=right>91,547</TD> <TD height=20 width=69 align=right>98,690</TD> <TD height=20 width=69 align=right>89,011</TD></TR> <TR> <TD height=20 width=115 align=middle>영업이익</TD> <TD height=20 width=61 align=right>8,068</TD> <TD height=20 width=69 align=right>9,939</TD> <TD height=20 width=69 align=right>7,468</TD> <TD height=20 width=69 align=right>4,557</TD> <TD height=20 width=69 align=right>6,198</TD> <TD height=20 width=69 align=right>3,415</TD></TR> <TR> <TD height=20 width=115 align=middle>계속사업이익</TD> <TD height=20 width=61 align=right>9,967</TD> <TD height=20 width=69 align=right>17,149</TD> <TD height=20 width=69 align=right>10,263</TD> <TD height=20 width=69 align=right>5,958</TD> <TD height=20 width=69 align=right>6,776</TD> <TD height=20 width=69 align=right>△3,455</TD></TR> <TR> <TD height=20 width=115 align=middle>당기순이익</TD> <TD height=20 width=61 align=right>5,644</TD> <TD height=20 width=69 align=right>12,778</TD> <TD height=20 width=69 align=right>7,489</TD> <TD height=20 width=69 align=right>4,345</TD> <TD height=20 width=69 align=right>4,536</TD> <TD height=20 width=69 align=right>△1,102</TD></TR> <TR> <TD height=20 width=115 align=middle>주당순이익</TD> <TD height=20 width=61 align=right>1,255원</TD> <TD height=20 width=69 align=right>2,841원</TD> <TD height=20 width=69 align=right>1,665원</TD> <TD height=20 width=69 align=right>966원</TD> <TD height=20 width=69 align=right>1,009원</TD> <TD height=20 width=69 align=right>△245원</TD></TR></TBODY></TABLE></P> <P><BR> <TABLE class=nb width=600> <TBODY> <TR> <TD height=20 vAlign=top width=591 align=right>[경쟁사 손익계산서]                            (단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=780> <COLGROUP> <COL width=113></COL> <COL width=74></COL> <COL width=74></COL> <COL width=73></COL> <COL width=73></COL> <COL width=73></COL> <COL width=73></COL> <COL width=73></COL> <COL width=73></COL></COLGROUP> <THEAD> <TR> <TH height=96 rowSpan=2 width=113 align=middle>구분 </TH> <TH height=20 width=157 colSpan=2 align=middle>영흥철강 </TH> <TH height=20 width=155 colSpan=2 align=middle>고려제강 </TH> <TH height=20 width=155 colSpan=2 align=middle>만호제강-주) </TH> <TH height=20 width=155 colSpan=2 align=middle>DSR제강 </TH></TR> <TR> <TH height=66 width=74 align=middle>2009년<BR>3분기 </TH> <TH height=66 width=74 align=middle>2008년 </TH> <TH height=66 width=73 align=middle>2009년<BR>3분기 </TH> <TH height=66 width=73 align=middle>2008년 </TH> <TH height=66 width=73 align=middle>2009년 <BR>9월<BR>(1분기) </TH> <TH height=66 width=73 align=middle>2009년 <BR>6월<BR>(결산) </TH> <TH height=66 width=73 align=middle>2009년<BR>3분기 </TH> <TH height=66 width=73 align=middle>2008년 </TH></TR></THEAD> <TBODY> <TR> <TD height=20 vAlign=top width=113>매출액 </TD> <TD height=20 width=74 align=right>88,900</TD> <TD height=20 width=74 align=right>136,317</TD> <TD height=20 width=73 align=right>289,632</TD> <TD height=20 width=73 align=right>444,219</TD> <TD height=20 width=73 align=right>45,765</TD> <TD height=20 width=73 align=right>201,248</TD> <TD height=20 width=73 align=right>95,050</TD> <TD height=20 width=73 align=right>143,011</TD></TR> <TR> <TD height=20 vAlign=top width=113>매출원가 </TD> <TD height=20 width=74 align=right>73,776</TD> <TD height=20 width=74 align=right>115,439</TD> <TD height=20 width=73 align=right>232,751</TD> <TD height=20 width=73 align=right>353,322</TD> <TD height=20 width=73 align=right>39,382</TD> <TD height=20 width=73 align=right>160,056</TD> <TD height=20 width=73 align=right>71,560</TD> <TD height=20 width=73 align=right>107,501</TD></TR> <TR> <TD height=20 vAlign=top width=113>매출총이익 </TD> <TD height=20 width=74 align=right>15,124</TD> <TD height=20 width=74 align=right>20,878</TD> <TD height=20 width=73 align=right>56,881</TD> <TD height=20 width=73 align=right>90,898</TD> <TD height=20 width=73 align=right>6,383</TD> <TD height=20 width=73 align=right>41,191</TD> <TD height=20 width=73 align=right>23,490</TD> <TD height=20 width=73 align=right>35,510</TD></TR> <TR> <TD height=20 vAlign=top width=113>판매비&관리비 </TD> <TD height=20 width=74 align=right>7,056</TD> <TD height=20 width=74 align=right>10,939</TD> <TD height=20 width=73 align=right>26,090</TD> <TD height=20 width=73 align=right>42,175</TD> <TD height=20 width=73 align=right>3,988</TD> <TD height=20 width=73 align=right>20,316</TD> <TD height=20 width=73 align=right>7,919</TD> <TD height=20 width=73 align=right>14,622</TD></TR> <TR> <TD height=20 vAlign=top width=113>영업이익 </TD> <TD height=20 width=74 align=right>8,068</TD> <TD height=20 width=74 align=right>9,939</TD> <TD height=20 width=73 align=right>30,790</TD> <TD height=20 width=73 align=right>48,722</TD> <TD height=20 width=73 align=right>2,395</TD> <TD height=20 width=73 align=right>20,875</TD> <TD height=20 width=73 align=right>15,571</TD> <TD height=20 width=73 align=right>20,888</TD></TR> <TR> <TD height=20 vAlign=top width=113>영업외수익 </TD> <TD height=20 width=74 align=right>3,909</TD> <TD height=20 width=74 align=right>10,552</TD> <TD height=20 width=73 align=right>65,553</TD> <TD height=20 width=73 align=right>98,580</TD> <TD height=20 width=73 align=right>725</TD> <TD height=20 width=73 align=right>11,083</TD> <TD height=20 width=73 align=right>6,356</TD> <TD height=20 width=73 align=right>10,829</TD></TR> <TR> <TD height=20 vAlign=top width=113>영업외비용 </TD> <TD height=20 width=74 align=right>2,009</TD> <TD height=20 width=74 align=right>3,342</TD> <TD height=20 width=73 align=right>26,688</TD> <TD height=20 width=73 align=right>25,998</TD> <TD height=20 width=73 align=right>459</TD> <TD height=20 width=73 align=right>4,317</TD> <TD height=20 width=73 align=right>4,631</TD> <TD height=20 width=73 align=right>8,563</TD></TR> <TR> <TD height=20 vAlign=top width=113>계속사업이익 </TD> <TD height=20 width=74 align=right>9,967</TD> <TD height=20 width=74 align=right>17,149</TD> <TD height=20 width=73 align=right>69,656</TD> <TD height=20 width=73 align=right>121,304</TD> <TD height=20 width=73 align=right>2,661</TD> <TD height=20 width=73 align=right>27,642</TD> <TD height=20 width=73 align=right>17,297</TD> <TD height=20 width=73 align=right>23,154</TD></TR> <TR> <TD height=20 vAlign=top width=113>당기순이익 </TD> <TD height=20 width=74 align=right>5,644</TD> <TD height=20 width=74 align=right>12,778</TD> <TD height=20 width=73 align=right>53,164</TD> <TD height=20 width=73 align=right>110,542</TD> <TD height=20 width=73 align=right>1,944</TD> <TD height=20 width=73 align=right>20,898</TD> <TD height=20 width=73 align=right>13,807</TD> <TD height=20 width=73 align=right>18,234</TD></TR></TBODY></TABLE></P> <P style="FONT-FAMILY: 굴림; FONT-SIZE: 11pt"><FONT color=#000000>주) 만호제강은 6월 회계법인, 자료: 각사별 2009년 분기검토보고서 및 2008년 감사보고서</FONT></P> <P style="FONT-FAMILY: 굴림; FONT-SIZE: 11pt"><FONT color=#000000></FONT> </P> <P style="FONT-FAMILY: 굴림; FONT-SIZE: 11pt"><FONT color=#000000></FONT> </P> <P style="FONT-FAMILY: 굴림; FONT-SIZE: 11pt"><FONT color=#000000></FONT> </P></SPAN>