공모 나라

<P>경쟁상황</P> <P>국내의 형단조 제품을 필요로 하는 시장은 자동차,산업기계,농기계,방위산업,풍력,조선,발전설비등 기계구조를 가진 모든 제품과 구조물에 해당합니다. 따라서 그 수요는 매우 많으며 국내의 단조회사는 10인 미만의 영세한 회사를 제외하고도 약 130개사나 됩니다. 또한 각 전방 산업에 소재부품으로 공급되기 때문에 각각의 단조회사가 모두 잠재적 경쟁관계에 있다고 할 수 있습니다. 단조회사가 이러한 상황에 대응하는 방법으로 전방산업 중 한두 종류에 집중하여 거래를 하는 방법과 기술적 우위를 바탕으로 고부가가치의 제품을 주로 취급하며 다양한 전방산업들과 사업을 하는 방식이 있습니다. 당사는 후자에 속하는 대표적인 단조회사로서 자동차, 방위산업, 산업기계, 풍력산업, 농기계 등 다양한 산업군의 부품 중 기술집약적인 단조제품을 주로 생산하고 있습니다.</P> <P>당사의 주요 경쟁업체로는 대창단조, 한일단조공업, 흥국 등 한국거래소 상장사라 할 수 있습니다. <BR></P> <P> <TABLE class=nb width=586> <TBODY> <TR> <TD style="FONT-WEIGHT: bold" height=43 vAlign=top width=577 align=middle>[ 형단조 시장의 주요업체 매출액 및 점유율 현황 ]<BR>                                                                              <SPAN style="LINE-HEIGHT: 1.6em; FONT-SIZE: 9pt; FONT-WEIGHT: normal">(단위 :백만원)</SPAN><BR></TD></TR></TBODY></TABLE> <TABLE border=1 width=594> <COLGROUP> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL> <COL width=57></COL></COLGROUP> <THEAD> <TR> <TH height=50 rowSpan=2 width=57 align=middle>업 체</TH> <TH height=20 width=123 colSpan=2 align=middle>2007년</TH> <TH height=20 width=123 colSpan=2 align=middle>2008년</TH> <TH height=20 width=123 colSpan=2 align=middle>2009년</TH> <TH height=20 width=123 colSpan=2 align=middle>2010년 1/4분기</TH></TR> <TR> <TH height=20 width=57 align=middle>매출액</TH> <TH height=20 width=57 align=middle>점유율</TH> <TH height=20 width=57 align=middle>매출액</TH> <TH height=20 width=57 align=middle>점유율</TH> <TH height=20 width=57 align=middle>매출액</TH> <TH height=20 width=57 align=middle>점유율</TH> <TH height=20 width=57 align=middle>점유율</TH> <TH height=20 width=57 align=middle>점유율</TH></TR></THEAD> <TBODY> <TR> <TD height=43 width=57 align=middle>대창<BR>단조</TD> <TD height=43 width=57 align=middle>143,829</TD> <TD height=43 width=57 align=middle>49.2%</TD> <TD height=43 width=57 align=middle>204,808</TD> <TD height=43 width=57 align=middle>53.1%</TD> <TD height=43 width=57 align=middle>164,216</TD> <TD height=43 width=57 align=middle>53.3%</TD> <TD height=43 width=57 align=middle>56,764</TD> <TD height=43 width=57 align=middle>55.2%</TD></TR> <TR> <TD height=43 width=57 align=middle>한일<BR>단조</TD> <TD height=43 width=57 align=middle>65,405</TD> <TD height=43 width=57 align=middle>22.4%</TD> <TD height=43 width=57 align=middle>84,381</TD> <TD height=43 width=57 align=middle>21.9%</TD> <TD height=43 width=57 align=middle>71,895</TD> <TD height=43 width=57 align=middle>23.3%</TD> <TD height=43 width=57 align=middle>19,850</TD> <TD height=43 width=57 align=middle>19.3%</TD></TR> <TR> <TD height=20 width=57 align=middle>흥국</TD> <TD height=20 width=57 align=middle>45,806</TD> <TD height=20 width=57 align=middle>15.7%</TD> <TD height=20 width=57 align=middle>48,416</TD> <TD height=20 width=57 align=middle>12.5%</TD> <TD height=20 width=57 align=middle>31,082</TD> <TD height=20 width=57 align=middle>10.1%</TD> <TD height=20 width=57 align=middle>13,236</TD> <TD height=20 width=57 align=middle>12.9%</TD></TR> <TR> <TD height=20 width=57 align=middle>포메탈</TD> <TD height=20 width=57 align=middle>37,057</TD> <TD height=20 width=57 align=middle>12.7%</TD> <TD height=20 width=57 align=middle>48,272</TD> <TD height=20 width=57 align=middle>12.4%</TD> <TD height=20 width=57 align=middle>41,156</TD> <TD height=20 width=57 align=middle>13.3%</TD> <TD height=20 width=57 align=middle>12,940</TD> <TD height=20 width=57 align=middle>12.6%</TD></TR> <TR> <TD height=20 width=57 align=middle>합 계</TD> <TD height=20 width=57 align=middle>292,097</TD> <TD height=20 width=57 align=middle>100%</TD> <TD height=20 width=57 align=middle>385,877</TD> <TD height=20 width=57 align=middle>100%</TD> <TD height=20 width=57 align=middle>308,349</TD> <TD height=20 width=57 align=middle>100%</TD> <TD height=20 width=57 align=middle>102,790</TD> <TD height=20 width=57 align=middle>100%</TD></TR></TBODY></TABLE> <TABLE class=nb width=599> <COLGROUP> <COL width=590></COL></COLGROUP> <TBODY> <TR> <TD height=18 vAlign=top width=590 align=right><SPAN style="LINE-HEIGHT: 1.6em; FONT-SIZE: 10pt">      [출처 : 금융감독원 업체별 공시자료]</SPAN><BR></TD></TR></TBODY></TABLE></P> <P><BR> </P> <P><FONT size=4>주요 제품 등의 현황<BR></FONT> <TABLE class=nb width=791> <COLGROUP><FONT size=4> <COL width=782></COL></FONT></COLGROUP> <TBODY> <TR> <TD style="FONT-WEIGHT: bold" height=20 vAlign=top width=782 align=middle><SPAN style="LINE-HEIGHT: 1.6em; FONT-SIZE: 9pt; FONT-WEIGHT: normal">(단위 : 백만원)</SPAN><BR></TD></TR></TBODY></TABLE> <TABLE border=1 width=793> <COLGROUP> <COL width=32></COL> <COL width=60></COL> <COL width=132></COL> <COL width=165></COL> <COL width=83></COL> <COL width=83></COL> <COL width=83></COL> <COL width=83></COL></COLGROUP> <THEAD> <TR> <TH height=50 rowSpan=2 width=32 align=middle>매출<BR>유형</TH> <TH height=50 rowSpan=2 width=60 align=middle>부 문</TH> <TH height=50 rowSpan=2 width=132 align=middle>용 도</TH> <TH height=50 rowSpan=2 width=165 align=middle>품명 </TH> <TH height=20 width=175 colSpan=2 align=middle>2009 </TH> <TH height=20 width=175 colSpan=2 align=middle>2010 상반기 </TH></TR> <TR> <TH height=20 width=83 align=middle>매출액 </TH> <TH height=20 width=83 align=middle>비율</TH> <TH height=20 width=83 align=middle>매출액 </TH> <TH height=20 width=83 align=middle>비율</TH></TR></THEAD> <TBODY> <TR> <TD height=412 rowSpan=11 width=32 align=middle>금<BR>속<BR>단<BR>조<BR>제<BR>품</TD> <TD height=110 rowSpan=4 width=60 align=middle>자동차<BR>부문</TD> <TD height=20 width=132 align=middle>서스펜션파트</TD> <TD height=20 width=165 align=middle>스핀들,너클,암</TD> <TD height=20 width=83 align=middle>6,721 </TD> <TD height=20 width=83 align=middle>16.3%</TD> <TD height=20 width=83 align=middle>4,378 </TD> <TD height=20 width=83 align=middle>15.8%</TD></TR> <TR> <TD height=20 width=132 align=middle>엔진파트</TD> <TD height=20 width=165 align=middle>캠샤프트,커넥팅로드</TD> <TD height=20 width=83 align=middle>2,881 </TD> <TD height=20 width=83 align=middle>7.0%</TD> <TD height=20 width=83 align=middle>2,229 </TD> <TD height=20 width=83 align=middle>8.0%</TD></TR> <TR> <TD height=20 width=132 align=middle>조향파트</TD> <TD height=20 width=165 align=middle>섹터샤프트,랙피스톤</TD> <TD height=20 width=83 align=middle>1,631 </TD> <TD height=20 width=83 align=middle>4.0%</TD> <TD height=20 width=83 align=middle>1,157 </TD> <TD height=20 width=83 align=middle>4.2%</TD></TR> <TR> <TD height=20 width=132 align=middle>동력전달및 기타</TD> <TD height=20 width=165 align=middle>요크등</TD> <TD height=20 width=83 align=middle>3,247 </TD> <TD height=20 width=83 align=middle>7.9%</TD> <TD height=20 width=83 align=middle>2,356 </TD> <TD height=20 width=83 align=middle>8.5%</TD></TR> <TR> <TD height=43 width=60 align=middle>풍력발전<BR>부문</TD> <TD height=43 width=132 align=middle>요(Yaw) 및 피치(Pitch) 기어박스부품</TD> <TD height=43 width=165 align=middle>RV기어(감속기어),<BR>홀드 플랜지, 샤프트</TD> <TD height=43 width=83 align=middle>4,639 </TD> <TD height=43 width=83 align=middle>11.3%</TD> <TD height=43 width=83 align=middle>1,977 </TD> <TD height=43 width=83 align=middle>7.1%</TD></TR> <TR> <TD height=73 rowSpan=2 width=60 align=middle>방위산업<BR>부문</TD> <TD height=43 width=132 align=middle>무한궤도부</TD> <TD height=43 width=165 align=middle>장갑차용<BR>엑슬암,방활구,휠등</TD> <TD height=43 width=83 align=middle>2,991 </TD> <TD height=43 width=83 align=middle>7.3%</TD> <TD height=43 width=83 align=middle>2,859 </TD> <TD height=43 width=83 align=middle>10.3%</TD></TR> <TR> <TD height=20 width=132 align=middle>기타</TD> <TD height=20 width=165 align=middle>기타 암류</TD> <TD height=20 width=83 align=middle>3,105 </TD> <TD height=20 width=83 align=middle>7.5%</TD> <TD height=20 width=83 align=middle>213 </TD> <TD height=20 width=83 align=middle>0.8%</TD></TR> <TR> <TD height=50 rowSpan=2 width=60 align=middle>산업기계<BR>부문</TD> <TD height=20 width=132 align=middle>굴삭기부품</TD> <TD height=20 width=165 align=middle>베어링류,스프로켓</TD> <TD height=20 width=83 align=middle>2,406 </TD> <TD height=20 width=83 align=middle>5.8%</TD> <TD height=20 width=83 align=middle>5,025 </TD> <TD height=20 width=83 align=middle>18.1%</TD></TR> <TR> <TD height=20 width=132 align=middle>밸브류 및 기타</TD> <TD height=20 width=165 align=middle>스윙베어링,밸브류,보넷</TD> <TD height=20 width=83 align=middle>5,486 </TD> <TD height=20 width=83 align=middle>13.3%</TD> <TD height=20 width=83 align=middle>3,182 </TD> <TD height=20 width=83 align=middle>11.5%</TD></TR> <TR> <TD height=43 width=60 align=middle>농기계<BR>부문</TD> <TD height=43 width=132 align=middle>엔진부품</TD> <TD height=43 width=165 align=middle>크랭크샤프트, <BR>커넥팅로드, 캠샤프트</TD> <TD height=43 width=83 align=middle>2,685 </TD> <TD height=43 width=83 align=middle>6.5%</TD> <TD height=43 width=83 align=middle>2,006 </TD> <TD height=43 width=83 align=middle>7.2%</TD></TR> <TR> <TD height=43 width=60 align=middle>기타부문</TD> <TD height=43 width=132 align=middle>철도궤도,로봇부품등</TD> <TD height=43 width=165 align=middle>유압잭</TD> <TD height=43 width=83 align=middle>5,363 </TD> <TD height=43 width=83 align=middle>13.0%</TD> <TD height=43 width=83 align=middle>2,319 </TD> <TD height=43 width=83 align=middle>8.4%</TD></TR> <TR> <TD height=20 width=416 colSpan=4 align=middle>합계</TD> <TD height=20 width=83 align=middle>41,155 </TD> <TD height=20 width=83 align=middle>100%</TD> <TD height=20 width=83 align=middle>27,701 </TD> <TD height=20 width=83 align=middle>100%</TD></TR></TBODY></TABLE></P> <P style="FONT-SIZE: 10pt"><BR> </P> <P style="FONT-SIZE: 10pt">당사는 금번 공모를 통하여 총 발행주식수는 5,987,340주로 증가할 예정이며 공모 후 자본규모는 2,994백만원으로 증가할 예정입니다.</P> <P><BR></P> <P>한편, 당사의 코스닥시장 상장 후 유통가능주식수는 의무보호예수 대상인 최대주주 등의 지분을 제외한 1,720,000주(공모 후 28.7%)서 상장직후 출회할 수 있으며 이로 인한 일시적 물량부담은 동사의 주가하락을 야기할 수 있음을 유의하시기 바랍니다</P> <P> </P> <P> </P> <P><STRONG><FONT size=5> 요약재무정보<SPAN></SPAN></FONT></STRONG><SPAN style="LINE-HEIGHT: 1.6em; FONT-SIZE: 11pt">                                            </SPAN><BR> <TABLE class=nb width=823> <COLGROUP> <COL width=814></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=top width=814 align=right> (단위 : 원)</TD></TR></TBODY></TABLE></P> <P><BR></P> <P> <TABLE border=1 width=821> <COLGROUP> <COL width=158></COL> <COL width=122></COL> <COL width=122></COL> <COL width=122></COL> <COL width=122></COL> <COL width=121></COL></COLGROUP> <THEAD> <TR> <TH height=43 width=158 align=middle>사업연도<BR>과목</TH> <TH height=43 width=122 align=middle>2010년도<BR>(제26기 반기)</TH> <TH height=43 width=122 align=middle>2009년도<BR>(제25기)</TH> <TH height=43 width=122 align=middle>2008년도<BR>(제24기)</TH> <TH height=43 width=122 align=middle>2007년도<BR>(제23기)</TH> <TH height=43 width=121 align=middle>2006년도<BR>(제22기)</TH></TR></THEAD> <TBODY> <TR> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=158>Ⅰ. 유동자산<BR>(1) 당좌자산<BR>(2) 재고자산<BR>Ⅱ. 비유동자산<BR>(1) 투자자산<BR>(2) 유형자산<BR>(3) 무형자산<BR>(4) 기타비유동자산</TD> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=122 align=right>16,269,645,011 <BR>13,693,813,702<BR> 2,575,831,309<BR>13,980,994,082<BR>4,646,494,929<BR>8,791,670,741<BR>335,159,312<BR>207,669,100</TD> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=122 align=right>14,139,085,010 <BR>12,429,899,366 <BR>1,709,185,644<BR>13,068,310,115<BR>3,687,140,777<BR>9,110,684,703<BR>247,314,135 <BR>23,170,500</TD> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=122 align=right>11,412,857,401 <BR>9,249,202,963 <BR>2,163,654,438<BR>9,879,095,515 <BR>1,484,895,381 <BR>8,370,829,634 <BR>-<BR>23,370,500</TD> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=122 align=right>10,864,636,740<BR>9,328,131,401 <BR>1,536,505,339 <BR>8,140,254,097 <BR>　673,897,914 <BR>7,418,244,825 <BR>- <BR>48,111,358 </TD> <TD style="FONT-SIZE: 10pt" height=165 vAlign=top width=121 align=right>9,549,378,775 <BR>7,985,273,283<BR>1,564,105,492<BR>7,480,073,202<BR>532,897,914<BR>6,833,063,930<BR>-<BR>114,111,358</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=158>자산 총계</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>30,250,639,093 </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>27,207,395,125</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>21,291,952,916</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>19,004,890,837 </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=121 align=right>17,029,451,977</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=158>Ⅰ. 유동부채<BR>Ⅱ. 비유동부채</TD> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=122 align=right>10,948,095,220<BR>2,856,267,166</TD> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=122 align=right>8,954,244,998 <BR>3,172,899,675</TD> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=122 align=right>5,328,117,085<BR>3,296,425,519 </TD> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=122 align=right>5,795,714,693 <BR>2,902,754,803 </TD> <TD style="FONT-SIZE: 10pt" height=39 vAlign=top width=121 align=right>6,067,897,587<BR>2,380,510,699</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=158>부채 총계</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>13,804,362,386</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>12,127,144,673 </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>8,624,542,604 </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>8,698,469,496 </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=121 align=right>8,448,408,286</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=158>Ⅰ. 자본금<BR>Ⅱ. 자본잉여금<BR>III. 자본조정<BR>IV. 기타포괄손익누계액<BR>V. 이익잉여금</TD> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=122 align=right>2,093,670,000<BR>296,866,889<BR>-<BR>21,814,825<BR>14,033,924,993 </TD> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=122 align=right>2,093,670,000<BR>296,866,889 <BR>-<BR>72,445,056<BR>12,617,268,507</TD> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=122 align=right>2,019,360,000<BR>13,569 <BR>-<BR>-<BR>10,648,036,743</TD> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=122 align=right>2,019,360,000 <BR>13,569 <BR>-<BR> -<BR>8,287,047,772 </TD> <TD style="FONT-SIZE: 10pt" height=102 vAlign=top width=121 align=right>2,019,360,000<BR>13,569<BR>-<BR>-<BR>6,561,670,122</TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=158>자본 총계</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>16,446,276,707  </TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>15,080,250,452</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>12,667,410,312</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=122 align=right>10,306,421,341</TD> <TD style="FONT-SIZE: 10pt" height=18 vAlign=top width=121 align=right>8,581,043,691 </TD></TR> <TR> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=158>Ⅰ. 매출액<BR>II. 영업이익<BR>III. 당기순이익<BR>IV.주당순이익</TD> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=122 align=right>27,701,369,854<BR>1,969,853,641 <BR>1,835,390,486 <BR>438</TD> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=122 align=right>41,155,613,268<BR>2,600,506,426<BR>2,469,231,764<BR>589</TD> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=122 align=right>48,272,155,698<BR>4,147,176,122<BR>2,860,988,971<BR>14,168</TD> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=122 align=right>37,057,310,412 2,013,721,712 <BR>2,125,377,650 <BR>10,525</TD> <TD style="FONT-SIZE: 10pt" height=81 vAlign=top width=121 align=right>31,324,956,996 <BR>1,992,341,197<BR>2,667,199,936<BR>13,208</TD></TR></TBODY></TABLE> <TABLE class=nb width=819> <COLGROUP> <COL width=810></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=top width=810>주) 2006년부터 2008년까지의 주당순이익은 액면가 10,000원 기준이며, 2009년과 2010년은 액면가 500원 기준입니다.</TD></TR></TBODY></TABLE></P> <P> </P> <P> </P> <P> </P> <P>1) 비교회사의 사업내용 및 매출 구성 (2009년 말)<BR><BR>(가) 한일단조공업 <TABLE class=nb width=610> <COLGROUP> <COL width=601></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=601 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=682> <COLGROUP> <COL width=91></COL> <COL width=63></COL> <COL width=118></COL> <COL width=112></COL> <COL width=49></COL> <COL width=195></COL></COLGROUP> <THEAD> <TR> <TH height=43 width=91 align=middle>사업부문</TH> <TH height=43 width=63 align=middle>매출유형</TH> <TH height=43 width=118 align=middle>품   목</TH> <TH height=43 width=112 align=middle>구체적용도</TH> <TH height=43 width=49 align=middle>주요<BR>상표등</TH> <TH height=43 width=195 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=50 rowSpan=2 width=91 align=middle>자동차부품</TD> <TD height=20 width=63 align=middle>제품</TD> <TD height=20 width=118 align=middle>AXLE SHAFT류</TD> <TD height=20 width=112 align=middle>동력전달장치</TD> <TD height=20 width=49 align=middle>HF</TD> <TD height=20 vAlign=top width=195 align=right>41,287(57.43%)</TD></TR> <TR> <TD height=20 width=63 align=middle>상품</TD> <TD height=20 width=118 align=middle>AXLE SHAFT류</TD> <TD height=20 width=112 align=middle>동력전달장치</TD> <TD height=20 width=49 align=middle>HF</TD> <TD height=20 vAlign=top width=195 align=right>7,490(10.42%)</TD></TR> <TR> <TD height=20 width=91 align=middle>방산부품</TD> <TD height=20 width=63 align=middle>제품</TD> <TD height=20 width=118 align=middle>방산품</TD> <TD height=20 width=112 align=middle>탄체 등</TD> <TD height=20 width=49 align=middle>한단</TD> <TD height=20 vAlign=top width=195 align=right>15,957(22.19%)</TD></TR> <TR> <TD height=20 width=91 align=middle>기타단조품</TD> <TD height=20 width=63 align=middle>제품</TD> <TD height=20 width=118 align=middle>산업기계부품외</TD> <TD height=20 width=112 align=middle>동력전달장치</TD> <TD height=20 width=49 align=middle>HF</TD> <TD height=20 vAlign=top width=195 align=right>7,161( 9.96%)</TD></TR> <TR> <TD height=20 width=469 colSpan=5 align=middle>합  계</TD> <TD height=20 vAlign=top width=195 align=right>71,895(100.00%)</TD></TR></TBODY></TABLE></P> <P><BR><BR></P> <P>(나) 대창단조</P> <P> <TABLE class=nb width=678> <COLGROUP> <COL width=669></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=669 align=right>(단위 : 천원, %)</TD></TR></TBODY></TABLE> <TABLE border=1 width=679> <COLGROUP> <COL width=140></COL> <COL width=59></COL> <COL width=91></COL> <COL width=121></COL> <COL width=64></COL> <COL width=150></COL></COLGROUP> <THEAD> <TR> <TH height=43 width=140 align=middle>사업부문</TH> <TH height=43 width=59 align=middle>매출<BR>유형</TH> <TH height=43 width=91 align=middle>품   목</TH> <TH height=43 width=121 align=middle>구체적용도</TH> <TH height=43 width=64 align=middle>주요<BR>상표등</TH> <TH height=43 width=150 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=89 rowSpan=3 width=140 align=middle>기어 및 동력전달<BR>장치 제조업<BR>(자동차부품및중장비부품)</TD> <TD height=89 rowSpan=3 width=59 align=middle>제품</TD> <TD height=20 width=91 align=middle>중장비부품</TD> <TD height=89 rowSpan=3 width=121 align=middle>자동차, 중장비,<BR>농기구등의 동력<BR>엔진 및 동력전달<BR>장치 및 부품</TD> <TD height=89 rowSpan=3 width=64 align=middle>DCF</TD> <TD height=20 vAlign=top width=150 align=right>140,624,183(85.6%)</TD></TR> <TR> <TD height=20 width=91 align=middle>자동차부품</TD> <TD height=20 vAlign=top width=150 align=right>18,826,353(11.5%)</TD></TR> <TR> <TD height=29 width=91 align=middle>기  타 부품</TD> <TD height=29 vAlign=top width=150 align=right>4,765,163(2.9%)</TD></TR> <TR> <TD height=20 width=511 colSpan=5 align=middle>합                              계</TD> <TD height=20 vAlign=top width=150 align=right>164,215,699(100.0%)</TD></TR></TBODY></TABLE></P> <P><BR><BR><SPAN>(다) 흥국</SPAN><BR></P> <P> <TABLE class=nb width=680> <COLGROUP> <COL width=671></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=671 align=right>(단위 : 천원, %)</TD></TR></TBODY></TABLE> <TABLE border=1 width=682> <COLGROUP> <COL width=69></COL> <COL width=66></COL> <COL width=116></COL> <COL width=115></COL> <COL width=60></COL> <COL width=97></COL> <COL width=96></COL></COLGROUP> <THEAD> <TR> <TH height=50 rowSpan=2 width=69 align=middle>사업부문</TH> <TH height=50 rowSpan=2 width=66 align=middle>매출유형</TH> <TH height=50 rowSpan=2 width=116 align=middle>품 목</TH> <TH height=50 rowSpan=2 width=115 align=middle>구체적용도</TH> <TH height=50 rowSpan=2 width=60 align=middle>주요상표</TH> <TH height=20 width=202 colSpan=2 align=middle>2009년</TH></TR> <TR> <TH height=20 width=97 align=middle>매출액</TH> <TH height=20 width=96 align=middle>비율(%)</TH></TR></THEAD> <TBODY> <TR> <TD height=119 rowSpan=3 width=69 align=middle>중장비<BR>사업부</TD> <TD height=119 rowSpan=3 width=66 align=middle>제품 및 상품</TD> <TD height=20 width=116 align=middle>ROLLER</TD> <TD height=89 rowSpan=2 width=115 align=middle>건설중장비 부품<BR>(중장비 등의 무한궤도를 받쳐주는 하부주행체)</TD> <TD height=20 width=60 align=middle>HK</TD> <TD height=20 width=97 align=right>20,895,143</TD> <TD height=20 width=96 align=right>67.23</TD></TR> <TR> <TD height=59 width=116 align=middle>기타 중장비부품</TD> <TD height=59 width=60 align=middle>-</TD> <TD height=59 width=97 align=right>1,106,600</TD> <TD height=59 width=96 align=right>3.56</TD></TR> <TR> <TD height=20 width=309 colSpan=3 align=middle>소          계</TD> <TD height=20 width=97 align=right>22,001,743</TD> <TD height=20 width=96 align=right>70.79</TD></TR> <TR> <TD height=96 rowSpan=3 width=69 align=middle>단조<BR>사업부</TD> <TD height=96 rowSpan=3 width=66 align=middle>제품 및<BR>상품</TD> <TD height=20 width=116 align=middle>형단조품</TD> <TD height=66 rowSpan=2 width=115 align=middle>중장비, 자동자, 일반산업기계 형 단조품</TD> <TD height=66 rowSpan=2 width=60 align=middle>HK</TD> <TD height=20 width=97 align=right>9,052,797</TD> <TD height=20 width=96 align=right>29.13</TD></TR> <TR> <TD height=36 width=116 align=middle>기타</TD> <TD height=36 width=97 align=right>27,332</TD> <TD height=36 width=96 align=right>0.08</TD></TR> <TR> <TD height=20 width=309 colSpan=3 align=middle>소        계</TD> <TD height=20 width=97 align=right>9,080,129</TD> <TD height=20 width=96 align=right>29.21</TD></TR> <TR> <TD height=20 width=462 colSpan=5 align=middle>총         계</TD> <TD height=20 width=97 align=right>31,081,872</TD> <TD height=20 width=96 align=right>100%</TD></TR></TBODY></TABLE></P> <P><BR></P> <P><SPAN><BR>(라) 화신</SPAN><BR></P> <P> <TABLE class=nb width=753> <COLGROUP> <COL width=744></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=744 align=right>(단위 : 억원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=756> <COLGROUP> <COL width=44></COL> <COL width=49></COL> <COL width=100></COL> <COL width=317></COL> <COL width=93></COL> <COL width=99></COL></COLGROUP> <THEAD> <TR> <TH height=43 width=44 align=middle>사업<BR>부문</TH> <TH height=43 width=49 align=middle>매출<BR>유형</TH> <TH height=43 width=100 align=middle>품   목</TH> <TH height=43 width=317 align=middle>구체적용도</TH> <TH height=43 width=93 align=middle>주요상표등</TH> <TH height=43 width=99 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=432 rowSpan=4 width=44 align=middle>자<BR>동<BR>차<BR>부<BR>품</TD> <TD height=432 rowSpan=4 width=49 align=middle>제  품</TD> <TD height=66 width=100 align=middle>Arm류</TD> <TD height=66 vAlign=top width=317>차의 양쪽 WHEEL을 고정, 지지해주며 차체의 수평을 유지와 주행 중 발생되는진동 및 충격을 완화, 흡수하여 승차감을 향상시키는 중요부품</TD> <TD height=66 width=93 align=middle>OEM<BR>현대외</TD> <TD height=66 width=99 align=middle>868 <BR>(27.65%)</TD></TR> <TR> <TD height=112 width=100 align=middle>Frame류</TD> <TD height=112 vAlign=top width=317>당사 생산 품목을 비롯하여 각종 연관부품을 취합 조립하여 완성차 생산시 메인공정에 직접 투입되는 원가절감형 제조방식으로 생산되는 제품으로서 차량의 Suspension System을 구성하는 중요 부품.</TD> <TD height=112 width=93 align=middle>OEM<BR>현대외</TD> <TD height=112 width=99 align=middle>444 <BR>(14.17%)</TD></TR> <TR> <TD height=89 width=100 align=middle>Member류</TD> <TD height=89 vAlign=top width=317>차의 Front 하단부에 장착되어 엔진과 양쪽으로 체결되는 ARM을 고정, 지지하여 엔진으로부터 발생되는 진동을  차체에 전달되지 않도록 하여 승차감을 향상시키는 역할을 한다.</TD> <TD height=89 width=93 align=middle>OEM<BR>현대외</TD> <TD height=89 width=99 align=middle>480 <BR>(15.29%)</TD></TR> <TR> <TD height=135 width=100 align=middle>기타제품<BR>(Oil Pan,<BR>Press품<BR>차체Parts 외)</TD> <TD height=135 vAlign=top width=317>Oil Pan: Oil을 저장, 보존하는 부품<BR>Press품: Body&Chassis부분의 각종 철판성형단품<BR>차체 Parts: 차체를 구성하는 부품 등<BR>그 외 제품 생산용 철판의 가공 후 부산물 및 원.부재료 매출 등</TD> <TD height=135 width=93 align=middle>-</TD> <TD height=135 width=99 align=middle>1,067 <BR>(34.00%)</TD></TR> <TR> <TD height=89 width=102 colSpan=2 align=middle>상  품</TD> <TD height=89 width=100 align=middle>금형 외</TD> <TD height=89 vAlign=top width=317>원재료인 철판을 성형하기 위한 구조물로서 생산 품목에 따라 별도로 제작되며 프레스에 탈.부착되어 생산활동에 직접적으로 사용되는 공구류.</TD> <TD height=89 width=93 align=middle>-</TD> <TD height=89 width=99 align=middle>279 <BR>(8.89%)</TD></TR></TBODY></TABLE></P> <P>                                <BR><SPAN><BR>(마) 유니크</SPAN><BR></P> <P> <TABLE class=nb width=671> <COLGROUP> <COL width=662></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=662 align=right> (단위 : 백만원, %)</TD></TR></TBODY></TABLE> <TABLE border=1 width=675> <COLGROUP> <COL width=74></COL> <COL width=67></COL> <COL width=164></COL> <COL width=94></COL> <COL width=94></COL> <COL width=128></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=74 align=middle>사업부문</TH> <TH height=20 width=67 align=middle>매출유형</TH> <TH height=20 width=164 align=middle>품   목</TH> <TH height=20 width=94 align=middle>구체적용도</TH> <TH height=20 width=94 align=middle>주요상표등</TH> <TH height=20 width=128 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=260 rowSpan=9 width=74 align=middle>자동차<BR>부품</TD> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>CLOCK</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>8,142(13.89)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>CIGER LIGHTER</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>7,356(12.55)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>유압 SOL'D VALVE</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>24,836(42.37)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>VALVE 류</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>12,777(21.80)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>SENSOR 류</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>1,891(3.23)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>MULTI-METER</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>230(0.39)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>KICKDOWN</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>367(0.63)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>INDICATOR</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>2,511(4.28)</TD></TR> <TR> <TD height=20 width=67 align=middle>제품</TD> <TD height=20 vAlign=top width=164 align=middle>OTHERS</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>511(0.87)</TD></TR> <TR> <TD height=20 width=150 colSpan=2 align=middle>합        계</TD> <TD height=20 width=164 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 width=94 align=middle>-</TD> <TD height=20 vAlign=top width=128 align=right>58,621(100.00)</TD></TR></TBODY></TABLE></P> <P><SPAN><BR><BR>(바) 현진소재</SPAN><BR></P> <P> <TABLE class=nb width=681> <COLGROUP> <COL width=672></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=672 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=682> <COLGROUP> <COL width=79></COL> <COL width=83></COL> <COL width=103></COL> <COL width=180></COL> <COL width=86></COL> <COL width=97></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=79 align=middle>사업부문</TH> <TH height=20 width=83 align=middle>매출유형</TH> <TH height=20 width=103 align=middle>품   목</TH> <TH height=20 width=180 align=middle>구체적용도</TH> <TH height=20 width=86 align=middle>주요상표등</TH> <TH height=20 width=97 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=255 rowSpan=5 width=79 align=middle><BR><BR>단조<BR>제품<BR>제조<BR><BR><BR></TD> <TD height=43 width=83 align=middle>제     품</TD> <TD height=43 width=103 align=middle>단조품</TD> <TD height=43 width=180 align=middle>대형선박엔진부품 외</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>262,215<BR>(79.83%)</TD></TR> <TR> <TD height=43 width=83 align=middle>임 가 공</TD> <TD height=43 width=103 align=middle>임가공</TD> <TD height=43 width=180 align=middle>-</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>2,685<BR>(0.82%)</TD></TR> <TR> <TD height=43 width=83 align=middle>상 품 외</TD> <TD height=43 width=103 align=middle>-</TD> <TD height=43 width=180 align=middle>대형선박엔진부품 외</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>45,855<BR>(13.96%)</TD></TR> <TR> <TD height=43 width=83 align=middle>부산물매출</TD> <TD height=43 width=103 align=middle>-</TD> <TD height=43 width=180 align=middle>-</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>14,797<BR>(4.51%)</TD></TR> <TR> <TD height=43 width=83 align=middle>소     계</TD> <TD height=43 width=103 align=middle>-</TD> <TD height=43 width=180 align=middle>-</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>325,553<BR>(99.12%)</TD></TR> <TR> <TD height=43 width=79 align=middle>기타판매</TD> <TD height=43 width=83 align=middle>상   품<BR>임가공 외</TD> <TD height=43 width=103 align=middle>스테인레스강<BR>시트 및 코일</TD> <TD height=43 width=180 align=middle>전자제품 및 건축용 외장재</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>2,895<BR>(0.88%)</TD></TR> <TR> <TD height=43 width=79 align=middle>합   계</TD> <TD height=43 width=83 align=middle><BR><BR></TD> <TD height=43 width=103 align=middle>-</TD> <TD height=43 width=180 align=middle>-</TD> <TD height=43 width=86 align=middle>-</TD> <TD height=43 vAlign=top width=97 align=right>328,448<BR>(100%)</TD></TR></TBODY></TABLE></P> <P><BR><SPAN><BR>(사) 동국S&C</SPAN><BR></P> <P> <TABLE class=nb width=681> <COLGROUP> <COL width=672></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=672 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=680> <COLGROUP> <COL width=90></COL> <COL width=69></COL> <COL width=81></COL> <COL width=183></COL> <COL width=77></COL> <COL width=126></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=90 align=middle>사업부문</TH> <TH height=20 width=69 align=middle>매출유형</TH> <TH height=20 width=81 align=middle>품   목</TH> <TH height=20 width=183 align=middle>구체적용도</TH> <TH height=20 width=77 align=middle>주요상표등</TH> <TH height=20 width=126 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=50 rowSpan=2 width=90 align=middle>철강사업부문</TD> <TD height=50 rowSpan=2 width=69 align=middle>제품</TD> <TD height=20 width=81 align=middle>Wind-Tower</TD> <TD height=20 width=183 align=middle>풍력발전기용 지주대</TD> <TD height=20 width=77 align=middle>동국S&C</TD> <TD height=20 vAlign=top width=126 align=right>218,688(95.97%)</TD></TR> <TR> <TD height=20 width=81 align=middle>기타</TD> <TD height=20 width=183 align=middle>교량용 강교 등</TD> <TD height=20 width=77 align=middle>동국S&C</TD> <TD height=20 vAlign=top width=126 align=right>2,784(1.22%)</TD></TR> <TR> <TD height=20 width=90 align=middle>기타사업부문</TD> <TD height=20 width=69 align=middle>기타매출</TD> <TD height=20 width=81 align=middle>기타</TD> <TD height=20 width=183 align=middle>건설,대체에너지사업개발</TD> <TD height=20 width=77 align=middle>동국S&C</TD> <TD height=20 vAlign=top width=126 align=right>6,403(2.81%)</TD></TR> <TR> <TD height=20 width=90 align=middle>합   계</TD> <TD height=20 width=69 align=middle>-</TD> <TD height=20 width=81 align=middle>-</TD> <TD height=20 width=183 align=middle>-</TD> <TD height=20 width=77 align=middle>-</TD> <TD height=20 vAlign=top width=126 align=right>227,875(100.00%)</TD></TR></TBODY></TABLE></P> <P><BR><BR></P> <P><SPAN><BR>(아) </SPAN><SPAN>이엠</SPAN><SPAN>코리</SPAN><SPAN>아</SPAN><BR></P> <P> <TABLE class=nb width=644> <COLGROUP> <COL width=635></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=635 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=645> <COLGROUP> <COL width=60></COL> <COL width=61></COL> <COL width=82></COL> <COL width=147></COL> <COL width=103></COL> <COL width=66></COL> <COL width=63></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=60 align=middle>사업부문</TH> <TH height=20 width=61 align=middle>매출유형</TH> <TH height=20 width=82 align=middle>품   목</TH> <TH height=20 width=147 align=middle>구체적용도</TH> <TH height=20 width=103 align=middle>주요상표등</TH> <TH height=20 width=66 align=middle>매출액</TH> <TH height=20 width=63 align=middle>비율(%)</TH></TR></THEAD> <TBODY> <TR> <TD height=20 width=60 align=middle>산업용</TD> <TD height=20 width=61 align=middle>제품</TD> <TD height=20 width=82 align=middle>공작기계</TD> <TD height=20 width=147 align=middle>산업용 기계</TD> <TD height=20 width=103 align=middle>위아(주)</TD> <TD height=20 width=66 align=right>24,820</TD> <TD height=20 width=63 align=right>70.77%</TD></TR> <TR> <TD height=43 width=60 align=middle>방산</TD> <TD height=43 width=61 align=middle>제품</TD> <TD height=43 width=82 align=middle>방산부품</TD> <TD height=43 width=147 align=middle>방산정밀부품 </TD> <TD height=43 width=103 align=middle>위아(주)<BR>두산모트롤 외</TD> <TD height=43 width=66 align=right>7,813</TD> <TD height=43 width=63 align=right>22.28%</TD></TR> <TR> <TD height=20 width=60 align=middle>발전</TD> <TD height=20 width=61 align=middle>제품</TD> <TD height=20 width=82 align=middle>발전설비</TD> <TD height=20 width=147 align=middle>원자력발전제어설비</TD> <TD height=20 width=103 align=middle>두산중공업</TD> <TD height=20 width=66 align=right>    2,437</TD> <TD height=20 width=63 align=right>6.95%</TD></TR> <TR> <TD height=20 width=489 colSpan=5 align=middle>합     계</TD> <TD height=20 width=66 align=right>35,070</TD> <TD height=20 width=63 align=right>100.00%</TD></TR></TBODY></TABLE></P> <P><BR><SPAN><BR>(자) 나라엠앤디</SPAN><BR></P> <P> <TABLE class=nb width=644> <COLGROUP> <COL width=635></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=635 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=646> <COLGROUP> <COL width=176></COL> <COL width=452></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=176 align=middle>제품명</TH> <TH height=20 width=452 align=middle>제11기(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=20 width=176 align=middle>금     형</TD> <TD height=20 vAlign=top width=452 align=middle>64,966(95.8%)</TD></TR> <TR> <TD height=20 width=176 align=middle>부품양산</TD> <TD height=20 vAlign=top width=452 align=middle>2,847(4.2%)</TD></TR> <TR> <TD height=20 width=176 align=middle>합     계</TD> <TD height=20 vAlign=top width=452 align=middle>67,813(100%)</TD></TR></TBODY></TABLE></P> <P><SPAN><BR><BR>(차) 비엠티</SPAN><BR></P> <P> <TABLE class=nb width=606> <COLGROUP> <COL width=597></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=597 align=right>(단위 : 천원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=607> <COLGROUP> <COL width=74></COL> <COL width=88></COL> <COL width=237></COL> <COL width=172></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=74 align=middle>매출유형</TH> <TH height=20 width=88 align=middle>품   목</TH> <TH height=20 width=237 align=middle>주요상표등</TH> <TH height=20 width=172 align=middle>매출액(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=140 rowSpan=5 width=74 align=middle>제 품</TD> <TD height=20 width=88 align=middle>FITTING</TD> <TD height=20 width=237 align=middle>SUPERLOK, TUBE, FITTING</TD> <TD height=20 width=172 align=right>11,882,445(54.33%)</TD></TR> <TR> <TD height=20 width=88 align=middle>VALVE</TD> <TD height=20 width=237 align=middle>SUPERLOK, T&S, VALVE</TD> <TD height=20 width=172 align=right>3,206,889(14.66%)</TD></TR> <TR> <TD height=20 width=88 align=middle>CLAMP</TD> <TD height=20 width=237 align=middle>SUPERLOK, T&S, VALVE</TD> <TD height=20 width=172 align=right>223,837(1.02%)</TD></TR> <TR> <TD height=20 width=88 align=middle>MCPD</TD> <TD height=20 width=237 align=middle>MCPD</TD> <TD height=20 width=172 align=right>350,108(1.60%)</TD></TR> <TR> <TD height=20 width=88 align=middle>REGULATOR</TD> <TD height=20 width=237 align=middle>REGULATOR</TD> <TD height=20 width=172 align=right>214,820(0.98%)</TD></TR> <TR> <TD height=20 width=74 align=middle>상품</TD> <TD height=20 width=334 colSpan=2 align=middle>차단기외</TD> <TD height=20 width=172 align=right>5,848,004(26.74%)</TD></TR> <TR> <TD height=20 width=74 align=middle>기타</TD> <TD height=20 width=334 colSpan=2 align=middle>분철외</TD> <TD height=20 width=172 align=right>145,644(0.67%)</TD></TR></TBODY></TABLE></P> <P><BR><SPAN><BR>(카) </SPAN><SPAN>영풍</SPAN><SPAN>정밀</SPAN><SPAN><BR></SPAN><BR></P> <P><BR></P> <P> <TABLE class=nb width=618> <COLGROUP> <COL width=609></COL></COLGROUP> <TBODY> <TR> <TD height=20 vAlign=bottom width=609 align=right>(단위 : 백만원)</TD></TR></TBODY></TABLE> <TABLE border=1 width=615> <COLGROUP> <COL width=31></COL> <COL width=72></COL> <COL width=65></COL> <COL width=224></COL> <COL width=87></COL> <COL width=82></COL></COLGROUP> <THEAD> <TR> <TH height=43 width=31 align=middle>사업<BR>부문</TH> <TH height=43 width=72 align=middle>매출<BR>유형</TH> <TH height=43 width=65 align=middle>품 목</TH> <TH height=43 width=224 align=middle>구체적용도</TH> <TH height=43 width=87 align=middle>주요상표등</TH> <TH height=43 width=82 align=middle>매출액<BR>(비율)</TH></TR></THEAD> <TBODY> <TR> <TD height=66 width=31 align=middle>펌프</TD> <TD height=66 width=72 align=middle>제품</TD> <TD height=66 width=65 align=middle>펌프등</TD> <TD height=66 width=224>부식과 마모가 심한 공장에 사용하는 특수한 용도로 사용하는 유체이송기</TD> <TD height=66 width=87 align=middle>영풍<BR>DURCO</TD> <TD height=66 width=82 align=right>40,303<BR>(43.6%)</TD></TR> <TR> <TD height=66 width=31 align=middle>밸브</TD> <TD height=66 width=72 align=middle>제품</TD> <TD height=66 width=65 align=middle>VALVE</TD> <TD height=66 width=224>유체, 기체, 분체를 이송하는 프로세스 플랜트에 소요되는 배관장비</TD> <TD height=66 width=87 align=middle>영풍<BR>FLOWSERVE</TD> <TD height=66 width=82 align=right>19,333<BR>(20.9%)</TD></TR> <TR> <TD height=43 width=31 align=middle>FRP</TD> <TD height=43 width=72 align=middle>제품</TD> <TD height=43 width=65 align=middle>FRP</TD> <TD height=43 width=224>내부식등에 강한 특성을 갖고 있는 DUCT, PIPE, TANK 등을 제작</TD> <TD height=43 width=87 align=middle>영풍 FRP</TD> <TD height=43 width=82 align=right>16,979<BR>(18.4%)</TD></TR> <TR> <TD height=66 width=31 align=middle>환경</TD> <TD height=66 width=72 align=middle>공사</TD> <TD height=66 width=65 align=middle>LINING</TD> <TD height=66 width=224>섬유, 제약, 식품등 각종 화학공장의 내부식성이 요구되는 곳의 표면에 시공</TD> <TD height=66 width=87 align=middle>영풍<BR>STEULER</TD> <TD height=66 width=82 align=right>8,761<BR>(9.5%)</TD></TR> <TR> <TD height=43 width=31 align=middle>주조</TD> <TD height=43 width=72 align=middle>제품</TD> <TD height=43 width=65 align=middle>주물</TD> <TD height=43 width=224>각종 기계제품의 부품</TD> <TD height=43 width=87 align=middle>-</TD> <TD height=43 width=82 align=right>5,891<BR>(6.4%)</TD></TR> <TR> <TD height=43 width=31 align=middle>기타</TD> <TD height=43 width=72 align=middle>상품,용역<BR>기타매출</TD> <TD height=43 width=65 align=middle>일반자재<BR>기타공사</TD> <TD height=43 width=224 align=middle>-</TD> <TD height=43 width=87 align=middle>-</TD> <TD height=43 width=82 align=right>1,104<BR>(1.2%)</TD></TR> <TR> <TD height=43 width=31 align=middle>합계</TD> <TD height=43 width=72 align=middle>-</TD> <TD height=43 width=65 align=middle>-</TD> <TD height=43 width=224 align=middle>-</TD> <TD height=43 width=87 align=middle>-</TD> <TD height=43 width=82 align=right>92,371<BR>(100%)</TD></TR></TBODY></TABLE></P> <P><BR><BR></P> <P><SPAN>(2) 유사회사의 주요 재무 현황</SPAN><BR></P> <P><BR></P> <P> <TABLE border=1 width=812> <COLGROUP> <COL width=215></COL> <COL width=89></COL> <COL width=89></COL> <COL width=89></COL> <COL width=89></COL> <COL width=89></COL> <COL width=89></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=215 align=middle>　구 분</TH> <TH height=20 width=89 align=middle>한일단조</TH> <TH height=20 width=89 align=middle>대창단조</TH> <TH height=20 width=89 align=middle>흥국</TH> <TH height=20 width=89 align=middle>화신</TH> <TH height=20 width=89 align=middle>유니크</TH> <TH height=20 width=89 align=middle>현진소재</TH></TR></THEAD> <TBODY> <TR> <TD height=20 vAlign=top width=215>[유동자산]</TD> <TD height=20 vAlign=top width=89 align=right>45,519,148</TD> <TD height=20 vAlign=top width=89 align=right>40,090,758</TD> <TD height=20 vAlign=top width=89 align=right>15,147,413</TD> <TD height=20 vAlign=top width=89 align=right>138,432,647</TD> <TD height=20 vAlign=top width=89 align=right>34,316,836</TD> <TD height=20 vAlign=top width=89 align=right>231,554,716</TD></TR> <TR> <TD height=20 vAlign=top width=215>당좌자산</TD> <TD height=20 vAlign=top width=89 align=right>31,147,267</TD> <TD height=20 vAlign=top width=89 align=right>19,112,572</TD> <TD height=20 vAlign=top width=89 align=right>10,447,067</TD> <TD height=20 vAlign=top width=89 align=right>126,685,327</TD> <TD height=20 vAlign=top width=89 align=right>29,654,081</TD> <TD height=20 vAlign=top width=89 align=right>117,579,633</TD></TR> <TR> <TD height=20 vAlign=top width=215>재고자산</TD> <TD height=20 vAlign=top width=89 align=right>14,371,881</TD> <TD height=20 vAlign=top width=89 align=right>20,978,186</TD> <TD height=20 vAlign=top width=89 align=right>4,700,346</TD> <TD height=20 vAlign=top width=89 align=right>11,747,320</TD> <TD height=20 vAlign=top width=89 align=right>4,662,755</TD> <TD height=20 vAlign=top width=89 align=right>113,975,083</TD></TR> <TR> <TD height=20 vAlign=top width=215>[비유동자산]</TD> <TD height=20 vAlign=top width=89 align=right>72,324,367</TD> <TD height=20 vAlign=top width=89 align=right>51,261,999</TD> <TD height=20 vAlign=top width=89 align=right>13,184,514</TD> <TD height=20 vAlign=top width=89 align=right>135,783,909</TD> <TD height=20 vAlign=top width=89 align=right>63,467,416</TD> <TD height=20 vAlign=top width=89 align=right>173,922,619</TD></TR> <TR> <TD height=20 vAlign=top width=215>투자자산</TD> <TD height=20 vAlign=top width=89 align=right>7,588,973</TD> <TD height=20 vAlign=top width=89 align=right>14,202,798</TD> <TD height=20 vAlign=top width=89 align=right>147,436</TD> <TD height=20 vAlign=top width=89 align=right>77,743,725</TD> <TD height=20 vAlign=top width=89 align=right>13,478,828</TD> <TD height=20 vAlign=top width=89 align=right>51,191,900</TD></TR> <TR> <TD height=20 vAlign=top width=215>유형자산</TD> <TD height=20 vAlign=top width=89 align=right>60,603,694</TD> <TD height=20 vAlign=top width=89 align=right>36,449,899</TD> <TD height=20 vAlign=top width=89 align=right>12,729,066</TD> <TD height=20 vAlign=top width=89 align=right>57,619,938</TD> <TD height=20 vAlign=top width=89 align=right>48,911,053</TD> <TD height=20 vAlign=top width=89 align=right>120,646,631</TD></TR> <TR> <TD height=20 vAlign=top width=215>무형자산</TD> <TD height=20 vAlign=top width=89 align=right>4,131,700</TD> <TD height=20 vAlign=top width=89>-</TD> <TD height=20 vAlign=top width=89>-</TD> <TD height=20 vAlign=top width=89 align=right>19,737</TD> <TD height=20 vAlign=top width=89 align=right>448,519</TD> <TD height=20 vAlign=top width=89>-</TD></TR> <TR> <TD height=20 vAlign=top width=215>자산총계</TD> <TD height=20 vAlign=top width=89 align=right>117,843,515</TD> <TD height=20 vAlign=top width=89 align=right>91,352,756</TD> <TD height=20 vAlign=top width=89 align=right>28,331,927</TD> <TD height=20 vAlign=top width=89 align=right>274,216,556</TD> <TD height=20 vAlign=top width=89 align=right>97,784,252</TD> <TD height=20 vAlign=top width=89 align=right>405,477,334</TD></TR> <TR> <TD height=20 vAlign=top width=215>[유동부채]</TD> <TD height=20 vAlign=top width=89 align=right>35,523,655</TD> <TD height=20 vAlign=top width=89 align=right>29,682,159</TD> <TD height=20 vAlign=top width=89 align=right>5,081,409</TD> <TD height=20 vAlign=top width=89 align=right>77,392,931</TD> <TD height=20 vAlign=top width=89 align=right>47,556,473</TD> <TD height=20 vAlign=top width=89 align=right>156,084,052</TD></TR> <TR> <TD height=20 vAlign=top width=215>[비유동부채]</TD> <TD height=20 vAlign=top width=89 align=right>15,256,872</TD> <TD height=20 vAlign=top width=89 align=right>12,991,738</TD> <TD height=20 vAlign=top width=89 align=right>2,298,652</TD> <TD height=20 vAlign=top width=89 align=right>20,546,825</TD> <TD height=20 vAlign=top width=89 align=right>15,165,233</TD> <TD height=20 vAlign=top width=89 align=right>44,198,532</TD></TR> <TR> <TD height=20 vAlign=top width=215>부채총계</TD> <TD height=20 vAlign=top width=89 align=right>50,780,527</TD> <TD height=20 vAlign=top width=89 align=right>42,673,897</TD> <TD height=20 vAlign=top width=89 align=right>7,380,061</TD> <TD height=20 vAlign=top width=89 align=right>97,939,756</TD> <TD height=20 vAlign=top width=89 align=right>62,721,707</TD> <TD height=20 vAlign=top width=89 align=right>200,282,585</TD></TR> <TR> <TD height=20 vAlign=top width=215>[자본금]</TD> <TD height=20 vAlign=top width=89 align=right>4,576,000</TD> <TD height=20 vAlign=top width=89 align=right>10,000,000</TD> <TD height=20 vAlign=top width=89 align=right>3,080,674</TD> <TD height=20 vAlign=top width=89 align=right>14,865,051</TD> <TD height=20 vAlign=top width=89 align=right>32,698,849</TD> <TD height=20 vAlign=top width=89 align=right>7,275,000</TD></TR> <TR> <TD height=20 vAlign=top width=215>[자본잉여금]</TD> <TD height=20 vAlign=top width=89 align=right>13,310,233</TD> <TD height=20 vAlign=top width=89 align=right>16,237,893</TD> <TD height=20 vAlign=top width=89 align=right>5,193,015</TD> <TD height=20 vAlign=top width=89 align=right>34,739,032</TD> <TD height=20 vAlign=top width=89 align=right>12,074,169</TD> <TD height=20 vAlign=top width=89 align=right>79,993,235</TD></TR> <TR> <TD height=20 vAlign=top width=215>[자본조정]</TD> <TD height=20 vAlign=top width=89 align=right>-443,458</TD> <TD height=20 vAlign=top width=89>-</TD> <TD height=20 vAlign=top width=89>-</TD> <TD height=20 vAlign=top width=89>-</TD> <TD height=20 vAlign=top width=89 align=right>-718,336</TD> <TD height=20 vAlign=top width=89>-</TD></TR> <TR> <TD height=20 vAlign=top width=215>[이익잉여금]</TD> <TD height=20 vAlign=top width=89 align=right>29,445,091</TD> <TD height=20 vAlign=top width=89 align=right>21,641,787</TD> <TD height=20 vAlign=top width=89 align=right>12,170,530</TD> <TD height=20 vAlign=top width=89 align=right>122,250,864</TD> <TD height=20 vAlign=top width=89 align=right>6,796,900</TD> <TD height=20 vAlign=top width=89 align=right>97,526,380</TD></TR> <TR> <TD height=20 vAlign=top width=215>자본총계</TD> <TD height=20 vAlign=top width=89 align=right>67,062,988</TD> <TD height=20 vAlign=top width=89 align=right>48,678,859</TD> <TD height=20 vAlign=top width=89 align=right>20,951,866</TD> <TD height=20 vAlign=top width=89 align=right>176,276,800</TD> <TD height=20 vAlign=top width=89 align=right>97,784,252</TD> <TD height=20 vAlign=top width=89 align=right>205,194,750</TD></TR> <TR> <TD height=20 vAlign=top width=215>매출액</TD> <TD height=20 vAlign=top width=89 align=right>71,895,369</TD> <TD height=20 vAlign=top width=89 align=right>164,215,699</TD> <TD height=20 vAlign=top width=89 align=right>31,081,872</TD> <TD height=20 vAlign=top width=89 align=right>313,768,046</TD> <TD height=20 vAlign=top width=89 align=right>58,621,582</TD> <TD height=20 vAlign=top width=89 align=right>328,448,211</TD></TR> <TR> <TD height=20 vAlign=top width=215>영업이익</TD> <TD height=20 vAlign=top width=89 align=right>5,881,192</TD> <TD height=20 vAlign=top width=89 align=right>7,148,365</TD> <TD height=20 vAlign=top width=89 align=right>819,163</TD> <TD height=20 vAlign=top width=89 align=right>11,652,076</TD> <TD height=20 vAlign=top width=89 align=right>2,412,675</TD> <TD height=20 vAlign=top width=89 align=right>39,610,486</TD></TR> <TR> <TD height=20 vAlign=top width=215>법인세비용차감전계속사업이익</TD> <TD height=20 vAlign=top width=89 align=right>4,301,249</TD> <TD height=20 vAlign=top width=89 align=right>4,473,584</TD> <TD height=20 vAlign=top width=89 align=right>97,413</TD> <TD height=20 vAlign=top width=89 align=right>49,197,565</TD> <TD height=20 vAlign=top width=89 align=right>3,869,716</TD> <TD height=20 vAlign=top width=89 align=right>31,812,791</TD></TR> <TR> <TD height=20 vAlign=top width=215>당기순이익</TD> <TD height=20 vAlign=top width=89 align=right>3,207,759</TD> <TD height=20 vAlign=top width=89 align=right>3,484,814</TD> <TD height=20 vAlign=top width=89 align=right>-127,354</TD> <TD height=20 vAlign=top width=89 align=right>38,221,587</TD> <TD height=20 vAlign=top width=89 align=right>4,076,245</TD> <TD height=20 vAlign=top width=89 align=right>24,416,198</TD></TR></TBODY></TABLE></P> <P><BR></P> <P> <TABLE border=1 width=715> <COLGROUP> <COL width=218></COL> <COL width=89></COL> <COL width=89></COL> <COL width=89></COL> <COL width=88></COL> <COL width=88></COL></COLGROUP> <THEAD> <TR> <TH height=20 width=218 align=middle>　　구 분</TH> <TH height=20 width=89 align=middle>동국S&C</TH> <TH height=20 width=89 align=middle>이엠코리아</TH> <TH height=20 width=89 align=middle>나라엠앤디</TH> <TH height=20 width=88 align=middle>비엠티</TH> <TH height=20 width=88 align=middle>영풍정밀</TH></TR></THEAD> <TBODY> <TR> <TD height=20 vAlign=top width=218>[유동자산]</TD> <TD height=20 vAlign=top width=89 align=right>246,780,617</TD> <TD height=20 vAlign=top width=89 align=right>44,037,042</TD> <TD height=20 vAlign=top width=89 align=right>52,087,974</TD> <TD height=20 vAlign=top width=88 align=right>24,347,847</TD> <TD height=20 vAlign=top width=88 align=right>55,470,073</TD></TR> <TR> <TD height=20 vAlign=top width=218>당좌자산</TD> <TD height=20 vAlign=top width=89 align=right>181,506,312</TD> <TD height=20 vAlign=top width=89 align=right>32,849,050</TD> <TD height=20 vAlign=top width=89 align=right>26,022,523</TD> <TD height=20 vAlign=top width=88 align=right>11,631,479</TD> <TD height=20 vAlign=top width=88 align=right>38,973,757</TD></TR> <TR> <TD height=20 vAlign=top width=218>재고자산</TD> <TD height=20 vAlign=top width=89 align=right>65,274,305</TD> <TD height=20 vAlign=top width=89 align=right>11,187,992</TD> <TD height=20 vAlign=top width=89 align=right>26,065,451</TD> <TD height=20 vAlign=top width=88 align=right>12,716,368</TD> <TD height=20 vAlign=top width=88 align=right>16,496,315</TD></TR> <TR> <TD height=20 vAlign=top width=218>[비유동자산]</TD> <TD height=20 vAlign=top width=89 align=right>103,677,354</TD> <TD height=20 vAlign=top width=89 align=right>25,041,513</TD> <TD height=20 vAlign=top width=89 align=right>40,394,468</TD> <TD height=20 vAlign=top width=88 align=right>27,770,929</TD> <TD height=20 vAlign=top width=88 align=right>102,116,700</TD></TR> <TR> <TD height=20 vAlign=top width=218>투자자산</TD> <TD height=20 vAlign=top width=89 align=right>43,062,542</TD> <TD height=20 vAlign=top width=89 align=right>2,806,870</TD> <TD height=20 vAlign=top width=89 align=right>18,328,660</TD> <TD height=20 vAlign=top width=88 align=right>2,496,522</TD> <TD height=20 vAlign=top width=88 align=right>83,854,799</TD></TR> <TR> <TD height=20 vAlign=top width=218>유형자산</TD> <TD height=20 vAlign=top width=89 align=right>60,166,569</TD> <TD height=20 vAlign=top width=89 align=right>14,179,633</TD> <TD height=20 vAlign=top width=89 align=right>20,004,384</TD> <TD height=20 vAlign=top width=88 align=right>24,148,383</TD> <TD height=20 vAlign=top width=88 align=right>16,772,596</TD></TR> <TR> <TD height=20 vAlign=top width=218>무형자산</TD> <TD height=20 vAlign=top width=89 align=right>328,243</TD> <TD height=20 vAlign=top width=89 align=right>5,578,968</TD> <TD height=20 vAlign=top width=89 align=right>913,588</TD> <TD height=20 vAlign=top width=88 align=right>110,430</TD> <TD height=20 vAlign=top width=88 align=right>35,521</TD></TR> <TR> <TD height=20 vAlign=top width=218>자산총계</TD> <TD height=20 vAlign=top width=89 align=right>350,457,970</TD> <TD height=20 vAlign=top width=89 align=right>69,078,555</TD> <TD height=20 vAlign=top width=89 align=right>92,482,442</TD> <TD height=20 vAlign=top width=88 align=right>52,118,777</TD> <TD height=20 vAlign=top width=88 align=right>157,586,773</TD></TR> <TR> <TD height=20 vAlign=top width=218>[유동부채]</TD> <TD height=20 vAlign=top width=89 align=right>85,967,779</TD> <TD height=20 vAlign=top width=89 align=right>26,373,068</TD> <TD height=20 vAlign=top width=89 align=right>35,820,334</TD> <TD height=20 vAlign=top width=88 align=right>13,855,643</TD> <TD height=20 vAlign=top width=88 align=right>21,240,285</TD></TR> <TR> <TD height=20 vAlign=top width=218>[비유동부채]</TD> <TD height=20 vAlign=top width=89 align=right>5,098,491</TD> <TD height=20 vAlign=top width=89 align=right>3,826,752</TD> <TD height=20 vAlign=top width=89 align=right>4,784,642</TD> <TD height=20 vAlign=top width=88 align=right>8,221,499</TD> <TD height=20 vAlign=top width=88 align=right>13,735,592</TD></TR> <TR> <TD height=20 vAlign=top width=218>부채총계</TD> <TD height=20 vAlign=top width=89 align=right>91,066,270</TD> <TD height=20 vAlign=top width=89 align=right>30,199,819</TD> <TD height=20 vAlign=top width=89 align=right>40,604,976</TD> <TD height=20 vAlign=top width=88 align=right>22,077,142</TD> <TD height=20 vAlign=top width=88 align=right>34,975,877</TD></TR> <TR> <TD height=20 vAlign=top width=218>[자본금]</TD> <TD height=20 vAlign=top width=89 align=right>28,571,500</TD> <TD height=20 vAlign=top width=89 align=right>4,158,500</TD> <TD height=20 vAlign=top width=89 align=right>7,230,000</TD> <TD height=20 vAlign=top width=88 align=right>3,000,000</TD> <TD height=20 vAlign=top width=88 align=right>7,875,000</TD></TR> <TR> <TD height=20 vAlign=top width=218>[자본잉여금]</TD> <TD height=20 vAlign=top width=89 align=right>178,934,265</TD> <TD height=20 vAlign=top width=89 align=right>19,264,533</TD> <TD height=20 vAlign=top width=89 align=right>15,695,540</TD> <TD height=20 vAlign=top width=88 align=right>13,309,351</TD> <TD height=20 vAlign=top width=88 align=right>8,075,054</TD></TR> <TR> <TD height=20 vAlign=top width=218>[자본조정]</TD> <TD height=20 vAlign=top width=89 align=right>-3,328,544</TD> <TD height=20 vAlign=top width=89 align=right>405,391</TD> <TD height=20 vAlign=top width=89 align=right>-4,011,549</TD> <TD height=20 vAlign=top width=88 align=right>-</TD> <TD height=20 vAlign=top width=88 align=right>-</TD></TR> <TR> <TD height=20 vAlign=top width=218>[이익잉여금]</TD> <TD height=20 vAlign=top width=89 align=right>38,344,429</TD> <TD height=20 vAlign=top width=89 align=right>15,050,312</TD> <TD height=20 vAlign=top width=89 align=right>31,195,683</TD> <TD height=20 vAlign=top width=88 align=right>13,732,283</TD> <TD height=20 vAlign=top width=88 align=right>107,356,471</TD></TR> <TR> <TD height=20 vAlign=top width=218>자본총계</TD> <TD height=20 vAlign=top width=89 align=right>259,391,700</TD> <TD height=20 vAlign=top width=89 align=right>38,878,736</TD> <TD height=20 vAlign=top width=89 align=right>51,877,466</TD> <TD height=20 vAlign=top width=88 align=right>30,041,635</TD> <TD height=20 vAlign=top width=88 align=right>122,610,896</TD></TR> <TR> <TD height=20 vAlign=top width=218>매출액</TD> <TD height=20 vAlign=top width=89 align=right>227,875,089</TD> <TD height=20 vAlign=top width=89 align=right>35,070,009</TD> <TD height=20 vAlign=top width=89 align=right>67,813,017</TD> <TD height=20 vAlign=top width=88 align=right>21,871,747</TD> <TD height=20 vAlign=top width=88 align=right>92,371,464</TD></TR> <TR> <TD height=20 vAlign=top width=218>영업이익</TD> <TD height=20 vAlign=top width=89 align=right>33,535,201</TD> <TD height=20 vAlign=top width=89 align=right>330,530</TD> <TD height=20 vAlign=top width=89 align=right>5,606,893</TD> <TD height=20 vAlign=top width=88 align=right>2,244,548</TD> <TD height=20 vAlign=top width=88 align=right>16,082,541</TD></TR> <TR> <TD height=20 vAlign=top width=218>법인세비용차감전계속사업이익</TD> <TD height=20 vAlign=top width=89 align=right>16,347,357</TD> <TD height=20 vAlign=top width=89 align=right>-240,551</TD> <TD height=20 vAlign=top width=89 align=right>6,064,770</TD> <TD height=20 vAlign=top width=88 align=right>1,494,133</TD> <TD height=20 vAlign=top width=88 align=right>28,807,666</TD></TR> <TR> <TD height=20 vAlign=top width=218>당기순이익</TD> <TD height=20 vAlign=top width=89 align=right>11,384,967</TD> <TD height=20 vAlign=top width=89 align=right>301,567</TD> <TD height=20 vAlign=top width=89 align=right>5,114,671</TD> <TD height=20 vAlign=top width=88 align=right>1,169,168</TD> <TD height=20 vAlign=top width=88 align=right>22,984,529</TD></TR></TBODY></TABLE></P> <P><BR></P> <P class=pgbrk> </P> <P><BR></P>