<![CDATA[
<p> <strong>경쟁업체 현황<br></strong><span>무선이동통신 설비 시장은 제품의 신뢰성 확보가 가장 중요합니다. 따라서 이러한 신뢰성에 대한 확보는
단기간 이루어질 수 없는 특징이 있음에 따라서 현재 무선이동통신 기지국 안테나 시장은 주요 3사가 경쟁하고
있습니다<br></span><br>
</p><table width="609" border="1">
<colgroup>
<col width="109">
<col width="164">
<col width="176">
<col width="160"></colgroup>
<thead>
<tr>
<th width="109" height="20" align="center">
<p style="font-family: 바탕;">구분</p></th>
<th width="164" height="20" align="center">
<p style="font-family: 바탕;">당사</p></th>
<th width="176" height="20" align="center">
<p style="font-family: 바탕;">에이스테크놀로지</p></th>
<th width="160" height="20" align="center">
<p style="font-family: 바탕;">하이게인</p></th></tr></thead>
<tbody>
<tr>
<td width="109" height="89" align="center">
<p style="font-family: 바탕;">주요시장</p></td>
<td width="164" height="89">
<p style="font-family: 바탕;">- SKT, KT, LGU+</p>
<p style="font-family: 바탕;">- NTT Docomo</p>
<p style="font-family: 바탕;">- ADRF</p></td>
<td width="176" height="89">
<p style="font-family: 바탕;">- Ericsson (해외)</p>
<p style="font-family: 바탕;">- 인도 릴라이언스</p>
<p style="font-family: 바탕;">- 태국 AIS</p>
<p style="font-family: 바탕;">- SKT, KT, LGU+</p></td>
<td width="160" height="89">
<p style="font-family: 바탕;">- SKT, KT, LGU+</p></td></tr>
<tr>
<td width="109" height="135" align="center">
<p style="font-family: 바탕;">주요제품</p>
<p style="font-family: 바탕;">라인업</p></td>
<td width="164" height="135">
<p style="font-family: 바탕;">- 기지국용 안테나</p>
<p style="font-family: 바탕;">- 중계기용 안테나</p>
<p style="font-family: 바탕;">- 방송용 안테나</p>
<p style="font-family: 바탕;">- PIM Analyzer</p></td>
<td width="176" height="135">
<p style="font-family: 바탕;">- RRH</p>
<p style="font-family: 바탕;">- 기지국용 안테나</p>
<p style="font-family: 바탕;">- 중계기용 안테나</p>
<p style="font-family: 바탕;">- 모바일안테나</p>
<p style="font-family: 바탕;">- RF Device</p>
<p style="font-family: 바탕;">- 방산</p></td>
<td width="160" height="135">
<p style="font-family: 바탕;">- 기지국용 안테나</p>
<p style="font-family: 바탕;">- 중계기용 안테나</p>
<p style="font-family: 바탕;">- 위성안테나</p>
<p style="font-family: 바탕;">- 방송용안테나</p>
<p style="font-family: 바탕;">- RF Device</p>
<p style="font-family: 바탕;">- 방산</p></td></tr>
<tr>
<td width="109" height="135" align="center">
<p style="font-family: 바탕;">국내영업현황</p></td>
<td width="164" height="135">
<p style="font-family: 바탕;">- 국내 통신사 안테나 공급</p>
<p style="font-family: 바탕;">- 안테나, RF Device 업체</p>
<p style="font-family: 바탕;">- PIM 계측기 공급</p></td>
<td width="176" height="135">
<p style="font-family: 바탕;">- 국내 통신사 안테나 공급</p></td>
<td width="160" height="135">
<p style="font-family: 바탕;">- 국내 통신사 안테나 공급</p></td></tr></tbody></table><p> </p><p><br></p><table width="661" class="nb"><tbody>
<tr>
<td width="661" height="20" align="center" valign="top" style="font-family: 바탕;">【표】이동통신3사 투자액 및 안테나 투자</td></tr>
<tr>
<td width="661" height="20" align="right">(단위:억)</td></tr></tbody></table><p>
<br></p><table width="666" border="1">
<colgroup>
<col width="96">
<col width="95">
<col width="95">
<col width="95">
<col width="95">
<col width="95">
<col width="95"></colgroup>
<thead>
<tr>
<th width="96" height="50" align="center" style="font-family: 바탕;" rowspan="2">업체명</th>
<th width="190" height="20" align="center" style="font-family: 바탕;" colspan="2">11년</th>
<th width="190" height="20" align="center" style="font-family: 바탕;" colspan="2">12년</th>
<th width="190" height="20" align="center" style="font-family: 바탕;" colspan="2">13년</th></tr>
<tr>
<th width="95" height="20" align="center" style="font-family: 바탕;">금액</th>
<th width="95" height="20" align="center" style="font-family: 바탕;">M/S</th>
<th width="95" height="20" align="center" style="font-family: 바탕;">금액</th>
<th width="95" height="20" align="center" style="font-family: 바탕;">M/S</th>
<th width="95" height="20" align="center" style="font-family: 바탕;">금액</th>
<th width="95" height="20" align="center" style="font-family: 바탕;">M/S</th></tr></thead>
<tbody>
<tr>
<td width="96" height="20" style="font-family: 바탕; font-weight: bold;">감마누</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">190</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">19.59%</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">438</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">34.76%</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">260</td>
<td width="95" height="20" align="right" style="font-family: 바탕; font-weight: bold;">25.49%</td></tr>
<tr>
<td width="96" height="20" style="font-family: 바탕;">에이스</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">287</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">29.59%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">372</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">29.52%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">419</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">41.08%</td></tr>
<tr>
<td width="96" height="20" style="font-family: 바탕;">하이게인</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">219</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">22.58%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">255</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">20.24%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">209</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">20.49%</td></tr>
<tr>
<td width="96" height="20" style="font-family: 바탕;">기타</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">276</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">28.45%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">190</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">15.08%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">134</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">13.14%</td></tr>
<tr>
<td width="96" height="20" style="font-family: 바탕;">안테나투자</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">970</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">100.00%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">1,260</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">100.00%</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">1,020</td>
<td width="95" height="20" align="right" style="font-family: 바탕;">100.00%</td></tr></tbody></table><p>
<br></p><p style="font-weight: bold;"><span style="font-weight: normal;">(출처:회사 영업부
추정)</span><br></p><p>
<br></p><table width="661" class="nb">
<colgroup>
<col width="661"></colgroup>
<tbody>
<tr>
<td width="661" height="20" style="font-family: 바탕;">주1) 통신 3사 向 매출금액 기준으로 시장점유율을
추정</td></tr></tbody></table><p>
<br></p><p style="font-weight: bold;"><br></p><p>
<br></p><p>동사는 시장 전체 20~ 30% 내외의 시장 점유율을 보이고 있습니다. 3사 합산 기준으로는 11년 70% 내외에서 13년 85% 내외로
크게 증가하였습니다 11년 ~ 13년 광대역 LTE 투자에 따른 통신사별 투자액 확대에 따라 제품신뢰성 및 납기 대응력 등이 중요시 됨에 따라서
상위 3사 위주로 시장의 과점적 지위가 상승하고 있습니다</p><p>광대역 LTE에 대한 지속적인 투자 및 15년 이후 정부의 신규 주파수 할당, LTE 이용자의 데이터 사용량 증가에 따라서 향후에도 일정
수준 이상의 투자는 예상되며, 이에 따른 상위 3사의 과점적 경쟁 구도는 지속될 것으로 예상됩니다.</p><p><br></p><table width="822" class="nb"><tbody>
<tr>
<td width="822" height="20" align="center" valign="top" style="font-family: 바탕;">【표】매도금지
물량 및 유통가능 물량</td></tr>
<tr>
<td width="822" height="20" align="right" style="font-family: 바탕;">(단위:주)</td></tr></tbody></table><p>
<br></p><p><br></p><p>
<br></p><table width="820" border="1">
<colgroup>
<col width="90">
<col width="92">
<col width="93">
<col width="88">
<col width="89">
<col width="82">
<col width="89">
<col width="89">
<col width="108"></colgroup>
<thead>
<tr>
<th width="275" height="73" align="center" style="font-family: 바탕;" rowspan="2" colspan="3">구분</th>
<th width="88" height="73" align="center" style="font-family: 바탕;" rowspan="2">관계</th>
<th width="171" height="20" align="center" style="font-family: 바탕;" colspan="2">공모전
기준</th>
<th width="178" height="20" align="center" style="font-family: 바탕;" colspan="2">공모후
기준</th>
<th width="108" height="73" align="center" style="font-family: 바탕;" rowspan="2">보호예수<br>및
매도금지<br>기간</th></tr>
<tr>
<th width="89" height="43" align="center" style="font-family: 바탕;">주식수 ㈜</th>
<th width="82" height="43" align="center" style="font-family: 바탕;">지분율 (%)</th>
<th width="89" height="43" align="center" style="font-family: 바탕;">주식수 ㈜</th>
<th width="89" height="43" align="center" style="font-family: 바탕;">지분율
(%)</th></tr></thead>
<tbody>
<tr>
<td width="90" height="373" style="font-family: 바탕;" rowspan="12">보호예수<br>및
매도금지<br>물량</td>
<td width="92" height="200" style="font-family: 바탕;" rowspan="7">최대주주 등</td>
<td width="93" height="20" style="font-family: 바탕;">김상기</td>
<td width="88" height="20" style="font-family: 바탕;">최대주주</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,191,686</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">58.53%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,191,686</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">49.51%</td>
<td width="108" height="200" style="font-family: 바탕;" rowspan="7">상장 후 6개월</td></tr>
<tr>
<td width="93" height="20" style="font-family: 바탕;">조훈곤</td>
<td width="88" height="20" style="font-family: 바탕;">등기임원</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">7,052</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.35%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">7,052</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.29%</td></tr>
<tr>
<td width="93" height="20" style="font-family: 바탕;">김상진</td>
<td width="88" height="20" style="font-family: 바탕;">미등기임원</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">6,871</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.34%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">6,871</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.29%</td></tr>
<tr>
<td width="93" height="20" style="font-family: 바탕;">이재준</td>
<td width="88" height="20" style="font-family: 바탕;">미등기임원</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">968</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.05%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">968</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.04%</td></tr>
<tr>
<td width="93" height="20" style="font-family: 바탕;">차호병</td>
<td width="88" height="20" style="font-family: 바탕;">미등기임원</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">717</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.04%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">717</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.03%</td></tr>
<tr>
<td width="93" height="20" style="font-family: 바탕;">김요한</td>
<td width="88" height="20" style="font-family: 바탕;">미등기임원</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">849</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.04%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">849</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.04%</td></tr>
<tr>
<td width="181" height="20" style="font-family: 바탕;" colspan="2">소계</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,208,143</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">59.34%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,208,143</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">50.20%</td></tr>
<tr>
<td width="92" height="73" style="font-family: 바탕;" rowspan="2">벤처금융</td>
<td width="93" height="43" style="font-family: 바탕;">2011KIF-<br>이노폴리스</td>
<td width="88" height="43" style="font-family: 바탕;">2년 이내<br>취득주식</td>
<td width="89" height="43" align="right" style="font-family: 바탕;">200,064</td>
<td width="82" height="43" align="right" style="font-family: 바탕;">9.83%</td>
<td width="89" height="43" align="right" style="font-family: 바탕;">200,064</td>
<td width="89" height="43" align="right" style="font-family: 바탕;">8.31%</td>
<td width="108" height="73" style="font-family: 바탕;" rowspan="2">상장 후 1개월</td></tr>
<tr>
<td width="181" height="20" style="font-family: 바탕;" colspan="2">소계</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">200,064</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">9.83%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">200,064</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">8.31%</td></tr>
<tr>
<td width="92" height="20" style="font-family: 바탕;">우리사주</td>
<td width="93" height="20" style="font-family: 바탕; font-size: 10pt;">우리사주조합</td>
<td width="88" height="20" style="font-family: 바탕;">-</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">32,477</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">1.60%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">32,477</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1.35%</td>
<td width="108" height="20" style="font-family: 바탕;">-</td></tr>
<tr>
<td width="273" height="20" style="font-family: 바탕;" colspan="3">주관사 의무인수</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">-</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.00%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">10,800</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">0.45%</td>
<td width="108" height="20"><span style="font-family: 바탕;">상장후
3개월</span><br></td></tr>
<tr>
<td width="273" height="20" style="font-family: 바탕;" colspan="3">소계</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,440,684</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">70.76%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">1,451,484</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">60.31%</td>
<td width="108" height="20" style="font-family: 바탕;">-</td></tr>
<tr>
<td width="90" height="80" style="font-family: 바탕;" rowspan="3">유통가능<br>물량</td>
<td width="273" height="20" style="font-family: 바탕;" colspan="3">구주주</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">595,316</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">29.24%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">595,316</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">24.73%</td>
<td width="108" height="50" style="font-family: 바탕;" rowspan="2"><br></td></tr>
<tr>
<td width="273" height="20" style="font-family: 바탕;" colspan="3">공모주</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">- </td>
<td width="82" height="20" align="right" style="font-family: 바탕;">0.00%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">360,000</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">14.96%</td></tr>
<tr>
<td width="273" height="20" style="font-family: 바탕;" colspan="3">소계</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">595,316</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">29.24%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">955,316</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">39.69%</td>
<td width="108" height="20" style="font-family: 바탕;"><br></td></tr>
<tr>
<td width="363" height="20" style="font-family: 바탕;" colspan="4">합계</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">2,036,000</td>
<td width="82" height="20" align="right" style="font-family: 바탕;">100.00%</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">2,406,800</td>
<td width="89" height="20" align="right" style="font-family: 바탕;">100.00%</td>
<td width="108" height="20" style="font-family: 바탕;">-</td></tr></tbody></table><p>
<br></p><p><br></p><p>
<br></p><table width="704" class="nb">
<colgroup>
<col width="47">
<col width="657"></colgroup>
<tbody>
<tr>
<td width="47" height="43" valign="top" style="font-family: 바탕;">주1) </td>
<td width="657" height="43" valign="top" style="font-family: 바탕;"><span>증권신고서 제출일 현재 공모
후 유통가능물량은 </span><span>955,316주(공모 후 주식수 기준 39.69%)</span><span> 입니다.</span></td></tr></tbody></table><span><p><strong>요약 재무정보(K-IFRS 기준)<br></strong>
</p><table width="770" class="nb">
<colgroup>
<col width="770"></colgroup>
<tbody>
<tr>
<td width="770" height="20" align="right" valign="top" style="font-family: 바탕;">(단위 :
원)</td></tr></tbody></table><p>
<br></p><table width="772" border="1">
<colgroup>
<col width="188">
<col width="140">
<col width="166">
<col width="139">
<col width="139"></colgroup>
<thead>
<tr>
<th width="188" height="43" align="center" style="font-family: 바탕;">과 목 </th>
<th width="140" height="43" align="center" style="font-family: 바탕;">제18기 1분기<br>(2014년
1분기)</th>
<th width="166" height="43" align="center" style="font-family: 바탕;">제17기<br>(2013년)</th>
<th width="139" height="43" align="center" style="font-family: 바탕;">제16기<br>(2012년)</th>
<th width="139" height="43" align="center" style="font-family: 바탕;">제15기<br>(2011년)</th></tr></thead>
<tbody>
<tr>
<td width="188" height="20" align="center" style="font-family: 바탕;">회계처리기준</td>
<td width="140" height="20" align="center" style="font-family: 바탕;">K-IFRS</td>
<td width="166" height="20" align="center" style="font-family: 바탕;">K-IFRS</td>
<td width="139" height="20" align="center" style="font-family: 바탕;">K-IFRS</td>
<td width="139" height="20" align="center"><span style="font-family: 바탕;">K-IFRS</span><br></td></tr>
<tr>
<td width="188" height="43" align="center" style="font-family: 바탕;">감사인<br>(감사의견)</td>
<td width="140" height="43" align="center">
<p><span style="font-family: 바탕;">삼일회계법인</span><br></p>
<p style="font-family: 바탕;">(검토)</p></td>
<td width="166" height="43" align="center" style="font-family: 바탕;"><span>삼일회계법인</span><br>(적정) </td>
<td width="139" height="43" align="center" style="font-family: 바탕;">삼일회계법인<br>(적정)</td>
<td width="139" height="43" align="center" style="font-family: 바탕;">감사받지<br>않은
재무제표</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">유동자산</td>
<td width="140" height="20" align="right" style="font-family: 바탕; font-weight: bold;">31,198,857,960</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">23,458,462,885</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">20,497,656,235</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">16,852,107,672</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">매출채권</td>
<td width="140" height="20" align="right" style="font-family: 바탕;"> 4,633,303,873</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">2,712,273,003</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">12,862,279,790</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">7,432,674,642</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">비유동자산</td>
<td width="140" height="20" align="right" style="font-family: 바탕; font-weight: bold;">4,402,121,931</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">4,282,165,097</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">4,213,984,600</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">3,645,276,074</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">유형자산</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">2,625,552,571</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">2,262,861,599</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">2,374,347,407</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">2,093,709,731</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">무형자산</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">604,818,945</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">621,767,065</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">671,035,664</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">514,851,438</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">자 산 총
계</td>
<td width="140" height="20" align="right" style="font-family: 바탕; font-weight: bold;">35,600,979,891</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">27,740,627,982</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">24,711,640,835</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">20,497,383,746</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">유동부채</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">11,795,513,814</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">6,919,114,003</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">6,621,712,977</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">7,334,453,817</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">부 채 총
계</td>
<td width="140" height="20" align="right" style="font-family: 바탕; font-weight: bold;">11,795,513,814</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">6,919,114,003</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">6,621,712,977</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">7,334,453,817</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">자본금</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">1,000,000,000</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">1,000,000,000</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">1,000,000,000</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">1,000,000,000</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">자본잉여금</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">102,729,160</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">102,729,160</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">102,729,160</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">102,729,160</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">이익잉여금</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">22,702,736,917</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">19,718,784,819</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">16,987,198,698</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">12,060,200,769</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">자 본 총
계</td>
<td width="140" height="20" align="right" style="font-family: 바탕; font-weight: bold;">23,805,466,077</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">20,821,513,979</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">18,089,927,858</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">13,162,929,929</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕; font-weight: bold;">부채와자본총계</td>
<td width="140" height="20" align="right" style="font-weight: bold;">35,600,979,891</td>
<td width="166" height="20" align="right" style="font-family: 바탕; font-weight: bold;">27,740,627,982</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">24,711,640,835</td>
<td width="139" height="20" align="right" style="font-family: 바탕; font-weight: bold;">20,497,383,746</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">매출액</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">18,983,612,310</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">29,198,185,277</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">47,150,606,378</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">23,126,598,117</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">영업이익</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">3,513,679,975</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">2,490,963,285</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">5,368,910,170</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">2,713,624,223</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">당기순이익</td>
<td width="140" height="20" align="right" style="font-family: 바탕;">2,983,952,098</td>
<td width="166" height="20" align="right" style="font-family: 바탕;">2,731,586,121</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">4,926,997,929</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">2,288,596,639</td></tr>
<tr>
<td width="188" height="20" style="font-family: 바탕;">주당순이익(원)</td>
<td width="140" height="20" align="right" style="font-family: 바탕;"><br></td>
<td width="166" height="20" align="right" style="font-family: 바탕;">1,366</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">2,463</td>
<td width="139" height="20" align="right" style="font-family: 바탕;">1,144</td></tr></tbody></table><p>
<br></p><p><br></p><table width="748" border="1"><thead>
<tr>
<th width="303" height="43" align="center" style="font-family: 바탕;" colspan="2">1단계<br>(업종 관련성)</th>
<th width="109" height="43" align="center" style="font-family: 바탕;">2단계<br>(사업유사성)</th>
<th width="109" height="43" align="center" style="font-family: 바탕;">3단계<br>(재무
유사성)</th>
<th width="118" height="43" align="center" style="font-family: 바탕;">4단계<br>(일반기준)</th>
<th width="109" height="43" align="center" style="font-family: 바탕;">최종<br>선정
여부</th></tr></thead>
<tbody>
<tr>
<td width="129" height="1100" align="center" style="font-family: 바탕;" rowspan="37">통신 및
방송장비<br>제조업 중<br>WICS 업종 분류<br>통신장비 <br>제조업체</td>
<td width="174" height="20" align="center" style="font-family: 바탕;">영우통신</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">이노와이어리스</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">기산텔레콤</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">쏠리드</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">에이스테크놀로지</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">에프알텍</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">모다정보통신</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">웨이브일렉트로</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">CS</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">지에스인스트루</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr>
<tr>
<td width="174" height="20" align="center" style="font-family: 바탕;">서화정보통신</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">O</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="118" height="20" align="center" style="font-family: 바탕;">X</td>
<td width="109" height="20" align="center" style="font-family: 바탕;">미선정</td></tr></tbody></table><p><br></p><table width="778" class="nb"><tbody>
<tr>
<td width="778" height="20" align="center" style="font-family: 바탕;">【 2013년 온기 실적을 적용한
PER 산정】</td></tr>
<tr>
<td width="778" height="20" align="right" style="font-family: 바탕;">(단위 : 백만원, 원, 주,
배)</td></tr></tbody></table><p>
<br></p><table width="772" border="1">
<colgroup>
<col width="100">
<col width="135">
<col width="135">
<col width="134">
<col width="134">
<col width="134"></colgroup>
<thead>
<tr>
<th width="100" height="20" align="center" style="font-family: 바탕;">구분</th>
<th width="135" height="20" align="center" style="font-family: 바탕;">영우통신</th>
<th width="135" height="20" align="center" style="font-family: 바탕;">이노와이어리스</th>
<th width="134" height="20" align="center" style="font-family: 바탕;">기산텔레콤</th>
<th width="134" height="20" align="center" style="font-family: 바탕;">쏠리드</th>
<th width="134" height="20" align="center" style="font-family: 바탕;">에이스테크놀로지</th></tr></thead>
<tbody>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">당기순이익</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">4,706</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">4,577</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">3,423</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">14,367</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">10,074</td></tr>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">발행주식총수</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">11,355,368주</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">6,002,500주</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">14,337,340주</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">19,093,704주</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">20,869,972주</td></tr>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">EPS(원)</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">
414</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">
763</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">
239</td>
<td width="134" height="20" align="right" style="font-family: 바탕;">
752</td>
<td width="134" height="20" align="right" style="font-family: 바탕;"><span>
483</span><br></td></tr>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">적용주가</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">4,820 </td>
<td width="135" height="20" align="right" style="font-family: 바탕;">13,200 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">2,200 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">6,144 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">4,230 </td></tr>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">PER(배)</td>
<td width="135" height="20" align="right" style="font-family: 바탕;">11.6 </td>
<td width="135" height="20" align="right" style="font-family: 바탕;">17.3 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">9.2 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">8.2 </td>
<td width="134" height="20" align="right" style="font-family: 바탕;">8.8 </td></tr>
<tr>
<td width="100" height="20" align="center" style="font-family: 바탕;">적용 PER</td>
<td width="672" height="20" align="center" style="font-family: 바탕;" colspan="5">11.0
</td></tr></tbody></table><p>
<br></p><table width="769" class="nb">
<colgroup>
<col width="44">
<col width="725"></colgroup>
<tbody>
<tr>
<td width="44" height="20" valign="top" style="font-family: 바탕;">주1)</td>
<td width="725" height="20" valign="top" style="font-family: 바탕;">당기순이익의 경우 연결기준
지배지분순이익</td></tr>
<tr>
<td width="44" height="20" valign="top" style="font-family: 바탕;">주2)</td>
<td width="725" height="20" valign="top" style="font-family: 바탕;">발행주식총수의 경우 분석일 기준
상장주식총수</td></tr>
<tr>
<td width="44" height="20" valign="top" style="font-family: 바탕;">주3)</td>
<td width="725" height="20" valign="top" style="font-family: 바탕;">적용주가의 경우 Min(분석기준일 전일
종가, 14년 05월 27일 ~ 06월 25일 1개월 평균주가)</td></tr></tbody></table><p>
<br></p><p><br></p><p>
<br></p><p>2) 주당 평가가액 산출<br><br></p><p>
<br></p><table width="660" class="nb">
<colgroup>
<col width="660"></colgroup>
<tbody>
<tr>
<td width="660" height="20" align="center" style="font-family: 바탕;">【 ㈜감마누 PER에 의한 평가가치
】</td></tr></tbody></table><p>
<br></p><table width="660" border="1">
<colgroup>
<col width="326">
<col width="170">
<col width="164"></colgroup>
<thead>
<tr>
<th width="326" height="20" align="center" style="font-family: 바탕;">구 분</th>
<th width="170" height="20" align="center" style="font-family: 바탕;">㈜감마누</th>
<th width="164" height="20" align="center" style="font-family: 바탕;">비
고</th></tr></thead>
<tbody>
<tr>
<td width="326" height="20" align="center" style="font-family: 바탕;">2013년 결산 순이익
(천원)</td>
<td width="170" height="20" align="right" valign="top" style="font-family: 바탕;">2,731,586</td>
<td width="164" height="20" align="center" valign="top" style="font-family: 바탕;">주1)</td></tr>
<tr>
<td width="326" height="20" align="center" style="font-family: 바탕;">적용주식수(주) </td>
<td width="170" height="20" align="right" valign="top" style="font-family: 바탕;">2,406,800</td>
<td width="164" height="20" align="center" valign="top" style="font-family: 바탕;">주2)</td></tr>
<tr>
<td width="326" height="20" align="center" style="font-family: 바탕;">EPS(원)</td>
<td width="170" height="20" align="right" valign="top" style="font-family: 바탕;">1,135
</td>
<td width="164" height="20" align="center" valign="top" style="font-family: 바탕;"><br></td></tr>
<tr>
<td width="326" height="20" align="center" style="font-family: 바탕;">적용 PER(배)</td>
<td width="170" height="20" align="right" valign="top" style="font-family: 바탕;">11.0
</td>
<td width="164" height="20" align="center" valign="top" style="font-family: 바탕;">-</td></tr>
<tr>
<td width="326" height="20" align="center" style="font-family: 바탕;">주당 평가가액(원)</td>
<td width="170" height="20" align="right" valign="top" style="font-family: 바탕;">12,503</td>
<td width="164" height="20" align="center" valign="top" style="font-family: 바탕;">-</td></tr></tbody></table><p>
<br></p><table width="674" class="nb">
<colgroup>
<col width="43">
<col width="631"></colgroup>
<tbody>
<tr>
<td width="43" height="20" valign="top" style="font-family: 바탕;">주1) </td>
<td width="631" height="20" valign="top" style="font-family: 바탕;">2013년 온기 K-IFRS 재무제표
기준 당기순이익</td></tr>
<tr>
<td width="43" height="20" valign="top" style="font-family: 바탕;">주2) </td>
<td width="631" height="20" valign="top" style="font-family: 바탕;">현재주식수2,036,000주 +
공모주식수360,000주 + 상장주선인 의무인수 주식수 10,800주</td></tr></tbody></table><p>
<br></p><p><br>대표주관회사인 한국투자증권㈜는 ㈜감마누의 주당 평가가액을 산출함에 있어 2013년 결산 연결 당기순이익에 유사회사로부터 산출된
PER 배수를 적용하여 12,503 원으로 산정하였습니다.<br><br></p></span><p><strong>유사회사의 주요 매출 등<br><br></strong>유사회사의 주요 매출 등은 금융감독원 전자공시시스템 홈페이지
(http://dart.fss.or.kr)에 공시된 각 사의 분기보고서를 참조하여 작성하였습니다.<br><span><br>(가)
영우통신</span><br>
</p><table width="809" class="nb">
<colgroup>
<col width="809"></colgroup>
<tbody>
<tr>
<td width="809" height="20" align="right" valign="bottom" style="font-family: 바탕;">(단위 :
천원,% )</td></tr></tbody></table><p> </p><table width="810" border="1">
<colgroup>
<col width="93">
<col width="78">
<col width="113">
<col width="208">
<col width="105">
<col width="105">
<col width="108"></colgroup>
<thead>
<tr>
<th width="93" height="43" align="center" style="font-family: 바탕;">사업부문</th>
<th width="78" height="43" align="center" style="font-family: 바탕;">매출유형</th>
<th width="113" height="43" align="center" style="font-family: 바탕;">품 목</th>
<th width="208" height="43" align="center" style="font-family: 바탕;">구체적용도</th>
<th width="105" height="43" align="center" style="font-family: 바탕;">주요상표등</th>
<th width="105" height="43" align="center" style="font-family: 바탕;">14년
1분기<br>매출액(비율)</th>
<th width="108" height="43" align="center" style="font-family: 바탕;">13년<br>매출액(비율)</th></tr></thead>
<tbody>
<tr>
<td width="93" height="423" style="font-family: 바탕;" rowspan="6">이동통신<br>중계시스템</td>
<td width="78" height="66" style="font-family: 바탕;">제 품</td>
<td width="113" height="66" style="font-family: 바탕;">광중계기</td>
<td width="208" height="66" style="font-family: 바탕;">산악지역, 고속도로, 국도,<br>건물옥상등의
전파음영지역<br>을 해소하기 위한 장비</td>
<td width="105" height="66" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="66" align="right" style="font-family: 바탕;">2,065,075<br>(38.1%)</td>
<td width="108" height="66" align="right" style="font-family: 바탕;">16,586,066<br>(65.2%)</td></tr>
<tr>
<td width="78" height="66" style="font-family: 바탕;">제 품</td>
<td width="113" height="66" style="font-family: 바탕;">소형중계기</td>
<td width="208" height="66" style="font-family: 바탕;">중형건물의 지하, 지하상가, <br>주차장등의
전파음영지역을 <br>해소하기 위한 장비</td>
<td width="105" height="66" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="66" align="right" style="font-family: 바탕;">291,485<br>(5.4%)</td>
<td width="108" height="66" align="right" style="font-family: 바탕;">4,237,571<br>(16.7%</td></tr>
<tr>
<td width="78" height="66" style="font-family: 바탕;">제 품</td>
<td width="113" height="66" style="font-family: 바탕;">초소형중계기</td>
<td width="208" height="66" style="font-family: 바탕;">건물의 내부, 밀집상가지역, <br>커피숍등의
전파음영지역을 <br>해소하기 위한 장비</td>
<td width="105" height="66" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="66" align="right" style="font-family: 바탕;">-<br>(-%)</td>
<td width="108" height="66" align="right" style="font-family: 바탕;">-<br>(-%)</td></tr>
<tr>
<td width="78" height="66" style="font-family: 바탕;">제 품</td>
<td width="113" height="66" style="font-family: 바탕;">댁내형중계기</td>
<td width="208" height="66" style="font-family: 바탕;">가정,소형건물의 지하, 고층<br>아파트 등의
전파음영지역을<br>해소하기 위한 장비</td>
<td width="105" height="66" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="66" align="right" style="font-family: 바탕;">1,665,000<br>(30.8%)</td>
<td width="108" height="66" align="right" style="font-family: 바탕;">1,358,082<br>(5.3%)</td></tr>
<tr>
<td width="78" height="66" style="font-family: 바탕;">제 품</td>
<td width="113" height="66" style="font-family: 바탕;">인빌딩 중계기</td>
<td width="208" height="66" style="font-family: 바탕;">중형건물의 지하, 지하상가, <br>주차장등의
전파음영지역을 <br>해소하기 위한 장비</td>
<td width="105" height="66" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="66" align="right" style="font-family: 바탕;">-<br>(-%)</td>
<td width="108" height="66" align="right" style="font-family: 바탕;">38,212<br>(0.2%)</td></tr>
<tr>
<td width="78" height="43" style="font-family: 바탕;">제 품</td>
<td width="113" height="43" style="font-family: 바탕;">기 타</td>
<td width="208" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" style="font-family: 바탕;">영우통신(주)</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">128,186<br>(2.4%)</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">733,578<br>(2.9%)</td></tr>
<tr>
<td width="93" height="43" style="font-family: 바탕;">인쇄,출판</td>
<td width="78" height="43" style="font-family: 바탕;">제 품</td>
<td width="113" height="43" style="font-family: 바탕;">포토북</td>
<td width="208" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" style="font-family: 바탕;">스토리세븐</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">176,826<br>(3.3%)</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">530,174<br>(2.1%)</td></tr>
<tr>
<td width="93" height="43" style="font-family: 바탕;">임 대</td>
<td width="78" height="43" style="font-family: 바탕;">서비스</td>
<td width="113" height="43" style="font-family: 바탕;">임대수익</td>
<td width="208" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">27,000<br>(0.5%)</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">-<br>(-%)</td></tr>
<tr>
<td width="93" height="43" style="font-family: 바탕;">기업금융</td>
<td width="78" height="43" style="font-family: 바탕;">서비스</td>
<td width="113" height="43" style="font-family: 바탕;">이자수익</td>
<td width="208" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">883,386<br>(16.2%)</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">-<br>(-%)</td></tr>
<tr>
<td width="93" height="43" style="font-family: 바탕;">기 타</td>
<td width="78" height="43" style="font-family: 바탕;">상 품</td>
<td width="113" height="43" style="font-family: 바탕;">도매업</td>
<td width="208" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">176,923<br>(3.3%)</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">1,950,582<br>(7.7%)</td></tr>
<tr>
<td width="492" height="43" style="font-family: 바탕;" colspan="4">매 출 합 계</td>
<td width="105" height="43" style="font-family: 바탕;">-</td>
<td width="105" height="43" align="right" style="font-family: 바탕;">5,413,881<br>(100.0%</td>
<td width="108" height="43" align="right" style="font-family: 바탕;">25,434,265<br>(100.0%)</td></tr></tbody></table><p> </p><table width="539" class="nb">
<colgroup>
<col width="539"></colgroup>
<tbody>
<tr>
<td width="539" height="20" valign="top" style="font-family: 바탕;">주) K-IFRS 연결재무제표
기준입니다</td></tr></tbody></table><p> </p><p><br></p><p> </p><p><br>(나) 이노와이어리스<br><br></p><p> </p><table width="832" class="nb">
<colgroup>
<col width="832"></colgroup>
<tbody>
<tr>
<td width="832" height="20" align="right" valign="bottom" style="font-family: 바탕;">(단위 :
백만원 )</td></tr></tbody></table><p> </p><table width="836" border="1">
<colgroup>
<col width="96">
<col width="170">
<col width="264">
<col width="77">
<col width="76">
<col width="77">
<col width="76"></colgroup>
<thead>
<tr>
<th width="96" height="50" align="center" style="font-family: 바탕;" rowspan="2">부문</th>
<th width="170" height="50" align="center" style="font-family: 바탕;" rowspan="2">품
목</th>
<th width="264" height="50" align="center" style="font-family: 바탕;" rowspan="2">구체적용도</th>
<th width="153" height="20" align="center" style="font-family: 바탕;" colspan="2">2014년
1분기</th>
<th width="153" height="20" align="center" style="font-family: 바탕;" colspan="2">2013년</th></tr>
<tr>
<th width="77" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="76" height="20" align="center" style="font-family: 바탕;">비중 </th>
<th width="77" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="76" height="20" align="center" style="font-family: 바탕;">비중
</th></tr></thead>
<tbody>
<tr>
<td width="96" height="446" style="font-family: 바탕;" rowspan="6">통신용<br>시험/계측기<br>및
SmallCell</td>
<td width="170" height="66" style="font-family: 바탕;">무선망 최적화 솔루션</td>
<td width="264" height="66" style="font-family: 바탕;">무선망에서 전파 불량지역 및 음영지역을 찾아내고, 음성 및
데이터 서비스 품질을 실시간으로 측정하고 분석함</td>
<td width="77" height="66" align="right" style="font-family: 바탕;">3,350</td>
<td width="76" height="66" align="right" style="font-family: 바탕;">34.3%</td>
<td width="77" height="66" align="right" style="font-family: 바탕;">17,479</td>
<td width="76" height="66" align="right" style="font-family: 바탕;">22.07%</td></tr>
<tr>
<td width="170" height="112" style="font-family: 바탕;">Big Data 솔루션</td>
<td width="264" height="112" style="font-family: 바탕;">통신망에서 발생하는 모든 데이터를 동시에 수집 및
분석하고 사용자가 원하는 다양한 형태로 자료를 통계화 하여 통신망 운용 및 관리의 효율성을 제고함</td>
<td width="77" height="112" align="right" style="font-family: 바탕;">2,379</td>
<td width="76" height="112" align="right" style="font-family: 바탕;">24.4%</td>
<td width="77" height="112" align="right" style="font-family: 바탕;">21,821</td>
<td width="76" height="112" align="right" style="font-family: 바탕;">27.55%</td></tr>
<tr>
<td width="170" height="112" style="font-family: 바탕;">통신 T&M 솔루션</td>
<td width="264" height="112" style="font-family: 바탕;">다양한 형태의 단말기를 개발하거나 생산할 때 단말기의
성능시험을 위해 사용하고, 기지국의 효율적인 관리를 위해 기지국의 품질상태를 감시하거나 통신망의 유지보수를 위해 사용함</td>
<td width="77" height="112" align="right" style="font-family: 바탕;">516</td>
<td width="76" height="112" align="right" style="font-family: 바탕;">5.3%</td>
<td width="77" height="112" align="right" style="font-family: 바탕;">12,408</td>
<td width="76" height="112" align="right" style="font-family: 바탕;">15.66%</td></tr>
<tr>
<td width="170" height="66" style="font-family: 바탕;">SmallCell 솔루션</td>
<td width="264" height="66" style="font-family: 바탕;">초소형 기지국 장비로서, 인접 통신망의 트래픽 부하를
감소시켜 통신품질 향상에 기여함</td>
<td width="77" height="66" align="right" style="font-family: 바탕;">43</td>
<td width="76" height="66" align="right" style="font-family: 바탕;">0.4%</td>
<td width="77" height="66" align="right" style="font-family: 바탕;">3,659</td>
<td width="76" height="66" align="right" style="font-family: 바탕;">4.62%</td></tr>
<tr>
<td width="170" height="20" style="font-family: 바탕;">용역</td>
<td width="264" height="20" style="font-family: 바탕;">측정 및 개발용역</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">1,965</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">20.1%</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">15,125</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">19.09%</td></tr>
<tr>
<td width="170" height="20" style="font-family: 바탕;">기타</td>
<td width="264" height="20" style="font-family: 바탕;">기타</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">1,505</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">15.5%</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">8,724</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">11.01%</td></tr>
<tr>
<td width="530" height="20" style="font-family: 바탕;" colspan="3">합 계</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">9,758</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">100.0%</td>
<td width="77" height="20" align="right" style="font-family: 바탕;">79,216</td>
<td width="76" height="20" align="right" style="font-family: 바탕;">100.00%</td></tr></tbody></table><p> </p><table width="539" class="nb">
<colgroup>
<col width="539"></colgroup>
<tbody>
<tr>
<td width="539" height="20" valign="top" style="font-family: 바탕;">주) K-IFRS 연결재무제표
기준입니다</td></tr></tbody></table><p> </p><p><br></p><p> </p><p>(다) 기산텔레콤</p><p> </p><table width="765" class="nb">
<colgroup>
<col width="765"></colgroup>
<tbody>
<tr>
<td width="765" height="20" align="right" valign="bottom" style="font-family: 바탕;">(단위 :
백만원,%)</td></tr></tbody></table><p> </p><table width="765" border="1">
<colgroup>
<col width="101">
<col width="69">
<col width="78">
<col width="293">
<col width="112">
<col width="112"></colgroup>
<thead>
<tr>
<th width="101" height="43" align="center" style="font-family: 바탕;">사업부문</th>
<th width="69" height="43" align="center" style="font-family: 바탕;">매출유형</th>
<th width="78" height="43" align="center" style="font-family: 바탕;">품 목</th>
<th width="293" height="43" align="center" style="font-family: 바탕;">구체적용도</th>
<th width="112" height="43" align="center" style="font-family: 바탕;">2014년
1분기<br>매출액(비율)</th>
<th width="112" height="43" align="center" style="font-family: 바탕;">2013년<br>매출액(비율)</th></tr></thead>
<tbody>
<tr>
<td width="101" height="66" style="font-family: 바탕;">통신산업부문</td>
<td width="69" height="66" style="font-family: 바탕;">제품</td>
<td width="78" height="66" style="font-family: 바탕;">중계기<br>VOIP</td>
<td width="293" height="66" style="font-family: 바탕;">기지국신호를 중계하여 통화음영지역을 해소하는 통신장비/
IP망과 기존의 음성망을 연결해 주는 서비스 및 Gateway장비</td>
<td width="112" height="66" align="right" style="font-family: 바탕;">7,257<br>(71.8%)</td>
<td width="112" height="66" align="right" style="font-family: 바탕;">47,908<br>(60.3%)</td></tr>
<tr>
<td width="101" height="43" style="font-family: 바탕;">방위산업부문</td>
<td width="69" height="43" style="font-family: 바탕;">제품</td>
<td width="78" height="43" style="font-family: 바탕;">PRE</td>
<td width="293" height="43" style="font-family: 바탕;">유무선 통신장비를 연동하기 위하여 위치 데이터 및 전문을
송수신하는 장비</td>
<td width="112" height="43" align="right" style="font-family: 바탕;">2,836<br>(28.1%)</td>
<td width="112" height="43" align="right" style="font-family: 바탕;">22,359<br>(28.1%)</td></tr>
<tr>
<td width="101" height="43" style="font-family: 바탕;">항공산업부문</td>
<td width="69" height="43" style="font-family: 바탕;">제품</td>
<td width="78" height="43" style="font-family: 바탕;">DVOR<br>DME</td>
<td width="293" height="43" style="font-family: 바탕;">항공기에 기상 설치용 거리측정장비</td>
<td width="112" height="43" align="right" style="font-family: 바탕;">11<br>(0.1%)</td>
<td width="112" height="43" align="right" style="font-family: 바탕;">9,197<br>(11.6%)</td></tr>
<tr>
<td width="248" height="43" colspan="3">합계</td>
<td width="293" height="43"><br></td>
<td width="112" height="43" align="right">10,104<br>(100.0%)</td>
<td width="112" height="43" align="right">79,464<br>(100.0%)</td></tr></tbody></table><p> </p><table width="539" class="nb">
<colgroup>
<col width="539"></colgroup>
<tbody>
<tr>
<td width="539" height="20" valign="top" style="font-family: 바탕;">주) K-IFRS 연결재무제표
기준입니다</td></tr></tbody></table><p> </p><p><br>(라) 쏠리드<br><br></p><p> </p><table width="736" class="nb">
<colgroup>
<col width="736"></colgroup>
<tbody>
<tr>
<td width="736" height="20" align="right" valign="bottom" style="font-family: 바탕;">(단위 :
천원)</td></tr></tbody></table><p> </p><table width="738" border="1">
<colgroup>
<col width="78">
<col width="78">
<col width="133">
<col width="133">
<col width="92">
<col width="66">
<col width="92">
<col width="66"></colgroup>
<thead>
<tr>
<th width="78" height="50" align="center" style="font-family: 바탕;" rowspan="2">사업부문</th>
<th width="78" height="50" align="center" style="font-family: 바탕;" rowspan="2">매출유형</th>
<th width="133" height="50" align="center" style="font-family: 바탕;" rowspan="2">품
목</th>
<th width="133" height="50" align="center" style="font-family: 바탕;" rowspan="2">구체적용도</th>
<th width="158" height="20" align="center" style="font-family: 바탕;" colspan="2">2014년
1분기</th>
<th width="158" height="20" align="center" style="font-family: 바탕;" colspan="2">2013년</th></tr>
<tr>
<th width="92" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="66" height="20" align="center" style="font-family: 바탕;">비율</th>
<th width="92" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="66" height="20" align="center" style="font-family: 바탕;">비율</th></tr></thead>
<tbody>
<tr>
<td width="78" height="163" valign="top" style="font-family: 바탕;" rowspan="5">통신장비</td>
<td width="78" height="80" style="font-family: 바탕;" rowspan="3">제품</td>
<td width="133" height="20" style="font-family: 바탕;">WCDMA, LTE 등 </td>
<td width="133" height="20" style="font-family: 바탕;">무선 부문 </td>
<td width="92" height="20" align="right" style="font-family: 바탕;">32,653,820</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">74.7%</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">129,038,743</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">75.00%</td></tr>
<tr>
<td width="133" height="20" style="font-family: 바탕;">LTE</td>
<td width="133" height="20" style="font-family: 바탕;">유선 부문</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">8,516,997</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">19.5%</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">34,601,466</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">20.10%</td></tr>
<tr>
<td width="266" height="20" style="font-family: 바탕;" colspan="2">소계</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">41,170,817</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">94.2%</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">163,640,209</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">95.10%</td></tr>
<tr>
<td width="78" height="20" style="font-family: 바탕;">기타</td>
<td width="133" height="20" style="font-family: 바탕;">기타매출</td>
<td width="133" height="20" style="font-family: 바탕;">연구용역, 시공등</td>
<td width="92" height="20" align="right" style="font-family: 바탕;">2,543,388</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">5.8%</td>
<td width="92" height="20" align="right" style="font-family: 바탕;"> 8,406,803</td>
<td width="66" height="20" align="right" style="font-family: 바탕;">4.90%</td></tr>
<tr>
<td width="344" height="43" style="font-family: 바탕;" colspan="3">합계</td>
<td width="92" height="43" align="right" style="font-family: 바탕;">43,714,205</td>
<td width="66" height="43" align="right" style="font-family: 바탕;">100.0%</td>
<td width="92" height="43" align="right" style="font-family: 바탕;">172,047,012</td>
<td width="66" height="43" align="right" style="font-family: 바탕;">100.00%</td></tr></tbody></table><p> </p><table width="539" class="nb">
<colgroup>
<col width="539"></colgroup>
<tbody>
<tr>
<td width="539" height="20" valign="top" style="font-family: 바탕;">주) K-IFRS 연결재무제표
기준입니다</td></tr></tbody></table><p> </p><p><br>(마) 에이스테크놀러지<br><br></p><p> </p><table width="640" class="nb">
<colgroup>
<col width="640"></colgroup>
<tbody>
<tr>
<td width="640" height="20" align="right" valign="bottom" style="font-family: 바탕;">단위 :
백만원</td></tr></tbody></table><p> </p><table width="638" border="1">
<colgroup>
<col width="98">
<col width="216">
<col width="100">
<col width="62">
<col width="100">
<col width="62"></colgroup>
<thead>
<tr>
<th width="98" height="50" align="center" style="font-family: 바탕;" rowspan="2">구분</th>
<th width="216" height="50" align="center" style="font-family: 바탕;" rowspan="2">품목</th>
<th width="162" height="20" align="center" style="font-family: 바탕;" colspan="2">2014년
1분기</th>
<th width="162" height="20" align="center" style="font-family: 바탕;" colspan="2">2013년</th></tr>
<tr>
<th width="100" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="62" height="20" align="center" style="font-family: 바탕;">비율</th>
<th width="100" height="20" align="center" style="font-family: 바탕;">매출액</th>
<th width="62" height="20" align="center" style="font-family: 바탕;">비율</th></tr></thead>
<tbody>
<tr>
<td width="98" height="43" style="font-family: 바탕;">상품</td>
<td width="216" height="43" style="font-family: 바탕;">RF부품,기지국안테나,중계기,RRH외 (주요 RF부품
)</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">20,690</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">24%</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">65,345</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">21%</td></tr>
<tr>
<td width="98" height="43" style="font-family: 바탕;">제품</td>
<td width="216" height="43" style="font-family: 바탕;">RF부품,기지국안테나,중계기,RRH외</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">58,813</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">69%</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">234,518</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">74%</td></tr>
<tr>
<td width="98" height="43" style="font-family: 바탕;">기타</td>
<td width="216" height="43" style="font-family: 바탕;">RF부품,기지국안테나,중계기,RRH 자재 및 개발
매출외</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">5,356</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">6%</td>
<td width="100" height="43" align="right" style="font-family: 바탕;">15,746</td>
<td width="62" height="43" align="right" style="font-family: 바탕;">5%</td></tr>
<tr>
<td width="314" height="20" style="font-family: 바탕;" colspan="2">계</td>
<td width="100" height="20" align="right" style="font-family: 바탕;">84,859</td>
<td width="62" height="20" align="right" style="font-family: 바탕;">100%</td>
<td width="100" height="20" align="right" style="font-family: 바탕;">315,608</td>
<td width="62" height="20" align="right" style="font-family: 바탕;">100%</td></tr></tbody></table><p> </p><p><br></p><p> </p><table width="539" class="nb">
<colgroup>
<col width="539"></colgroup>
<tbody>
<tr>
<td width="539" height="20" valign="top" style="font-family: 바탕;">주) K-IFRS 연결재무제표
기준입니다</td></tr></tbody></table><p> </p><p><span style="font-weight: bold;"><br>(2) 유사회사의 주요 재무
현황<br></span><span><br>유사회사의 주요 재무 현황은 금융감독원 전자공시시스템 홈페이지
(http://dart.fss.or.kr)에 공시된 각 사의 감사보고서를 참조하여 작성하였습니다.</span><br></p><p> </p><p><br></p><p> </p><table width="778" class="nb">
<colgroup>
<col width="778"></colgroup>
<tbody>
<tr>
<td width="778" height="20" align="center" style="font-family: 바탕;">【2013년
요약재무현황】</td></tr>
<tr>
<td width="778" height="20" align="right" valign="top" style="font-family: 바탕;">(단위:
천원)</td></tr></tbody></table><p> </p><table width="778" border="1">
<colgroup>
<col width="125">
<col width="131">
<col width="131">
<col width="131">
<col width="130">
<col width="130"></colgroup>
<thead>
<tr>
<th width="125" height="20" align="center" style="font-family: 바탕;">구 분</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">영우통신</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">이노와이어리스</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">기산텔레콤</th>
<th width="130" height="20" align="center" style="font-family: 바탕;">쏠리드</th>
<th width="130" height="20" align="center" style="font-family: 바탕;">에이스테크놀로지</th></tr></thead>
<tbody>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자산총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">89,504,806</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">92,806,322</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">78,811,114</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">194,137,303</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">367,856,400</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">부채총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">16,237,881</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">13,353,496</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">42,293,634</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">120,400,230</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">256,565,939</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자본총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">73,266,926</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">79,452,827</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">36,517,480</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">73,737,073</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">111,290,462</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자본금</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">5,677,684</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">3,001,250</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">7,168,670</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">9,467,462</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">10,434,986</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">매출액</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">25,706,255</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">79,216,334</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">79,463,728</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">172,047,012</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">315,608,452</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">영업이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">2,198,996</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">3,881,546</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">5,120,351</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">19,108,024</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">20,044,117</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">당기순이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">4,706,313</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">4,654,449</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">3,928,729</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">14,129,618</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">10,407,510</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">지배주주순이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">4,706,313</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">4,576,959</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">3,423,163</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">14,367,199</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">10,074,076</td></tr></tbody></table><p> </p><p><span style="line-height: 1.6em; font-size: 11pt;">주) 각 사의 재무수치는 K-IFRS 연결재무제표
기준<br></span><br><br></p><p> </p><table width="778" class="nb">
<colgroup>
<col width="778"></colgroup>
<tbody>
<tr>
<td width="778" height="20" align="center" style="font-family: 바탕;">【2014년 1분기
요약재무현황】</td></tr>
<tr>
<td width="778" height="20" align="right" valign="top" style="font-family: 바탕;">(단위:
천원)</td></tr></tbody></table><p> </p><table width="778" border="1">
<colgroup>
<col width="125">
<col width="131">
<col width="131">
<col width="131">
<col width="130">
<col width="130"></colgroup>
<thead>
<tr>
<th width="125" height="20" align="center" style="font-family: 바탕;">구 분</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">영우통신</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">이노와이어리스</th>
<th width="131" height="20" align="center" style="font-family: 바탕;">기산텔레콤</th>
<th width="130" height="20" align="center" style="font-family: 바탕;">쏠리드</th>
<th width="130" height="20" align="center" style="font-family: 바탕;">에이스테크놀로지</th></tr></thead>
<tbody>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자산총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">89,166,849</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">88,878,820</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">66,650,984</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">196,154,545</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">365,073,562</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">부채총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">16,383,579</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">10,420,198</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">31,661,336</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">121,609,628</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">254,122,828</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자본총계</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">72,783,270</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">78,458,622</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">34,989,648</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">74,544,917</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">110,950,734</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">자본금</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">5,677,684</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">3,001,250</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">7,168,670</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">9,546,852</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">10,434,986</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">매출액</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">4,549,451</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">9,758,391</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">10,104,219</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">43,714,205</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">84,859,127</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">영업이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">671,862</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(1,847,992)</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(1,541,027)</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">2,764,763</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">4,792,493</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">당기순이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">579,416</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(1,253,259)</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(1,520,788)</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">2,117,718</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">4,210,326</td></tr>
<tr>
<td width="125" height="20" align="center" style="font-family: 바탕;">지배주주순이익</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">579,416</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(965,505)</td>
<td width="131" height="20" align="right" valign="top" style="font-family: 바탕;">(1,305,387)</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">2,271,104</td>
<td width="130" height="20" align="right" valign="top" style="font-family: 바탕;">4,074,941</td></tr></tbody></table><p> </p><p><span style="line-height: 1.6em; font-size: 11pt;">주) 각 사의 재무수치는 K-IFRS 연결재무제표
기준<br></span><span style="font-weight: bold;"><br></span><br></p>
<!-- -->
]]>
카페 게시글
공모종목 자료
감마누
공사모
추천 0
조회 533
14.08.05 02:08
댓글 0
다음검색
