<![CDATA[
<head>
<title>제목 없음</title>
</head>
<table border="2" width="693" bgcolor="#CC0099" bordercolor="black">
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td colspan=3 height=28 class=xl75 width="387" style='border-right:.5pt solid black;
height:21.0pt;width:272pt'>
<p align="center"><span style="background-color:rgb(255,255,102);">교재비</span></td>
<td class=xl73 width="134" style='border-left:none;width:78pt'>
<p align="center"><span style="background-color:rgb(255,255,102);">잔액</span></td>
<td class=xl74 width="148" style='border-left:none;width:102pt' x:num="360000"
x:fmla="=E6">
<p align="center"><span
style="background-color:rgb(255,255,102); mso-spacerun:yes"> </span><span style="background-color:rgb(255,255,102);">\</span><span
style="background-color:rgb(255,255,102); mso-spacerun:yes"> </span><span style="background-color:rgb(255,255,102);">360,000</span> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl67 style='height:21.0pt;border-top:none' width="40">
<p align="center">날짜</td>
<td class=xl66 style='border-top:none;border-left:none' width="197">
<p align="center">지출</td>
<td class=xl72 style='border-top:none;border-left:none' x:str="예산금액" width="138">
<p align="center"><span
style='mso-spacerun:yes'> </span>예산금액<span
style='mso-spacerun:yes'> </span></td>
<td class=xl70 style='border-top:none;border-left:none' x:str="지출금액" width="134">
<p align="center"><span
style='mso-spacerun:yes'> </span>지출금액<span
style='mso-spacerun:yes'> </span></td>
<td class=xl72 style='border-top:none;border-left:none' x:str="잔액" width="148">
<p align="center"><span
style='mso-spacerun:yes'> </span>잔액<span
style='mso-spacerun:yes'> </span></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none' x:str="'01-02" width="40">
<p align="center">01-02</td>
<td class=xl65 style='border-top:none;border-left:none' width="197">
<p align="center">예산금액</td>
<td class=xl69 style='border-top:none;border-left:none' x:num="600000" width="138">
<p align="center"><span
style='mso-spacerun:yes'> </span>600,000 </td>
<td class=xl71 style='border-top:none;border-left:none' width="134">
<p align="center"> </td>
<td class=xl69 style='border-top:none;border-left:none' x:num="600000" width="148">
<p align="center"><span
style='mso-spacerun:yes'> </span>600,000 </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none' x:str="'01-03" width="40">
<p align="center">01-03</td>
<td class=xl65 style='border-top:none;border-left:none' width="197">
<p align="center">교재비추가분(10권+cd1set)</td>
<td class=xl69 style='border-top:none;border-left:none' width="138">
<p align="center"> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="240000" width="134">
<p align="center"><span
style='mso-spacerun:yes'> </span>240,000 </td>
<td class=xl69 style='border-top:none;border-left:none' x:num="360000"
x:fmla="=E3-D4" width="148">
<p align="center"><span
style='mso-spacerun:yes'>
</span>360,000 </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl67 style='height:21.0pt;border-top:none' width="40">
<p align="center"> </td>
<td class=xl66 style='border-top:none;border-left:none' width="197">
<p align="center"> </td>
<td class=xl72 style='border-top:none;border-left:none' width="138">
<p align="center"> </td>
<td class=xl70 style='border-top:none;border-left:none' width="134">
<p align="center"> </td>
<td class=xl69 style='border-top:none;border-left:none' width="148">
<p align="center"> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none' x:str="'01-30" width="40">
<p align="center">01-30</td>
<td class=xl65 style='border-top:none;border-left:none' width="197">
<p align="center">합계</td>
<td class=xl69 style='border-top:none;border-left:none' x:num="600000"
x:fmla="=SUM(C3:C5)" width="138">
<p align="center"><span
style='mso-spacerun:yes'>
</span>600,000 </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="240000"
x:fmla="=SUM(D3:D5)" width="134">
<p align="center"><span
style='mso-spacerun:yes'>
</span>240,000 </td>
<td class=xl69 style='border-top:none;border-left:none' x:num="360000"
x:fmla="=C6-D6" width="148">
<p align="center"><span
style='mso-spacerun:yes'>
</span>360,000 </td>
</tr>
</table>
<p> </p>
<table border="1" cellspacing="0" width="693" bgcolor="black" bordercolor="white" bordercolordark="#6600FF" bordercolorlight="white">
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td colspan=3 height=28 class=xl86 width="392" style='height:21.0pt;width:272pt'>
<p align="center"><span style="background-color:rgb(51,0,255);"><font color="white"><b>예비비</b></font></span></td>
<td class=xl79 width="130" style='width:78pt'>
<p align="center"><span style="background-color:rgb(51,0,255);"><font color="white"><b>잔액</b></font></span></td>
<td class=xl80 width="157" style='border-left:none;width:102pt' x:num="311620"
x:fmla="=E18">
<p align="center"><span
style="background-color:rgb(51,0,255); mso-spacerun:yes"><font color="white"><b> </b></font></span><span style="background-color:rgb(51,0,255);"><font color="white"><b>\</b></font></span><span
style="background-color:rgb(51,0,255); mso-spacerun:yes"><font color="white"><b> </b></font></span><span style="background-color:rgb(51,0,255);"><font color="white"><b>311,620</b></font></span> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' width="49">
<p align="center"><font color="white"><b>날짜</b></font></td>
<td class=xl66 style='border-top:none;border-left:none' width="184">
<p align="center"><font color="white"><b>지출</b></font></td>
<td class=xl77 style='border-top:none;border-left:none' x:str="예산금액" width="151">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>예산금액</b></font><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span></td>
<td class=xl73 style='border-top:none;border-left:none' x:str="지출금액" width="130">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>지출금액</b></font><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span></td>
<td class=xl77 style='border-top:none;border-left:none' x:str="잔액" width="157">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>잔액</b></font><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' x:str="'01-02" width="49">
<p align="center"><font color="white"><b>01-02</b></font></td>
<td class=xl66 style='border-top:none;border-left:none' width="184">
<p align="center"><font color="white"><b>예산금액</b></font></td>
<td class=xl77 style='border-top:none;border-left:none' x:num="400000" width="151">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>400,000</b></font> </td>
<td class=xl73 style='border-top:none;border-left:none' width="130">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl77 style='border-top:none;border-left:none' x:num="400000" width="157">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>400,000</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td rowspan=11 height="319" class=xl81 style='border-bottom:.5pt solid black;
height:231.0pt;border-top:none' x:str="'01-17" width="49">
<p align="center"><font color="white"><b>01-17</b></font></td>
<td class=xl65 style='border-top:none;border-left:none' width="184" height="29">
<p align="center"><font color="white"><b>지류(2ea)</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="11200" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>11,200</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="388800"
x:fmla="=E3-D4" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>388,800</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>스티커(10묶음)</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="8000" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>8,000</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="380800"
x:fmla="=E4-D5" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>380,800</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>핀</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="960" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>960</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="379840"
x:fmla="=E5-D6" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>379,840</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>스티로폼꽃</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="1600" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>1,600</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="378240"
x:fmla="=E6-D7" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>378,240</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>펠트카렌다</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="11000" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>11,000</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="367240"
x:fmla="=E7-D8" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>367,240</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>펠트벽장식</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="3600" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>3,600</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="363640"
x:fmla="=E8-D9" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>363,640</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>나무</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="11200" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>11,200</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="352440"
x:fmla="=E9-D10" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>352,440</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>울타리</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="5600" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>5,600</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="346840"
x:fmla="=E10-D11" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>346,840</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>벨크로</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="2000" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>2,000</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="344840"
x:fmla="=E11-D12" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>344,840</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>판교/슈파핀</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="1920" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>1,920</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="342920"
x:fmla="=E12-D13" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>342,920</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height="29" class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>글루건심/소</b></font></td>
<td class=xl67 style='border-top:none;border-left:none' width="151" height="29">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="6000" width="130" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>6,000</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="336920"
x:fmla="=E13-D14" width="157" height="29">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>336,920</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td rowspan=2 height=56 class=xl84 style='border-bottom:.5pt solid black;
height:42.0pt;border-top:none' x:str="'01-23" width="49">
<p align="center"><font color="white"><b>01-23</b></font></td>
<td class=xl68 style='border-top:none;border-left:none' width="184">
<p align="center"><font color="white"><b>노아cd(1set)</b></font></td>
<td class=xl68 style='border-top:none;border-left:none' width="151">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl76 style='border-top:none;border-left:none' x:num="15300" width="130">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>15,300</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="321620"
x:fmla="=E14-D15" width="157">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>321,620</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none;border-left:
none' width="184">
<p align="center"><font color="white"><b>공cd(50장)</b></font></td>
<td class=xl68 style='border-top:none;border-left:none' width="151">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl76 style='border-top:none;border-left:none' x:num="10000" width="130">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b> </b></font></span><font color="white"><b>10,000</b></font> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="311620"
x:fmla="=E15-D16" width="157">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>311,620</b></font> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl72 style='height:21.0pt;border-top:none' width="49">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl68 style='border-top:none;border-left:none' width="184">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl68 style='border-top:none;border-left:none' width="151">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl76 style='border-top:none;border-left:none' width="130">
<p align="center"><font color="white"><b> </b></font></td>
<td class=xl71 style='border-top:none;border-left:none' width="157">
<p align="center"><font color="white"><b> </b></font></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl70 style='height:21.0pt;border-top:none' x:str="'01-30" width="49">
<p align="center"><font color="white"><b>01-30</b></font></td>
<td class=xl65 style='border-top:none;border-left:none' width="184">
<p align="center"><font color="white"><b>합계</b></font></td>
<td class=xl71 style='border-top:none;border-left:none' x:num="400000"
x:fmla="=SUM(C3:C17)" width="151">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>400,000</b></font> </td>
<td class=xl74 style='border-top:none;border-left:none' x:num="88380"
x:fmla="=SUM(D3:D17)" width="130">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>88,380</b></font> </td>
<td class=xl78 style='border-top:none;border-left:none' x:num="311620"
x:fmla="=C18-D18" width="157">
<p align="center"><span
style='mso-spacerun:yes'><font color="white"><b>
</b></font></span><font color="white"><b>311,620</b></font> </td>
</tr>
</table>
<p> </p>
<table border="1" cellspacing="0" width="687" bgcolor="#FFFF66" bordercolor="blue" bordercolordark="black" bordercolorlight="#6600FF">
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td colspan=3 height=28 class=xl83 width="395" style='height:21.0pt;width:272pt'>
<p align="center"><b><span style="background-color:rgb(102,255,51);">겨울수련회</span></b></td>
<td class=xl79 width="132" style='width:78pt'>
<p align="center"><b><span style="background-color:rgb(102,255,51);">잔액</span></b></td>
<td class=xl80 width="146" style='border-left:none;width:102pt' x:num="-3530"
x:fmla="=E9">
<p align="center"><b><span style="background-color:rgb(102,255,51);">-\</span></b><span
style="background-color:rgb(102,255,51); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(102,255,51);">3,530</span></b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' width="50">
<p align="center"><b>날짜</b></td>
<td class=xl66 style='border-top:none;border-left:none' width="180">
<p align="center"><b>지출</b></td>
<td class=xl75 style='border-top:none;border-left:none' x:str="예산금액" width="157">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>예산금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl72 style='border-top:none;border-left:none' x:str="지출금액" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>지출금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl75 style='border-top:none;border-left:none' x:str="잔액" width="146">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>잔액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' x:str="'01-02" width="50">
<p align="center"><b>01-02</b></td>
<td class=xl66 style='border-top:none;border-left:none' width="180">
<p align="center"><b>예산금액</b></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="400000" width="157">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>400,000</b> </td>
<td class=xl72 style='border-top:none;border-left:none' width="132">
<p align="center"><b> </b></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="400000"
x:fmla="=C3" width="146">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>400,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td rowspan=2 height=56 class=xl81 style='border-bottom:.5pt solid black;
height:42.0pt;border-top:none' x:str="'01-16" width="50">
<p align="center"><b>01-16</b></td>
<td class=xl65 style='border-top:none;border-left:none' width="180">
<p align="center"><b>케리비안베이입장료</b></td>
<td class=xl76 width="157" style='border-top:none;border-left:none;width:88pt'>
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="30000" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>30,000</b> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="370000"
x:fmla="=E3-D4" width="146">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>370,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="180">
<p align="center"><b>점심값(2인)</b></td>
<td class=xl67 style='border-top:none;border-left:none' width="157">
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="16000" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>16,000</b> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="354000"
x:fmla="=E4-D5" width="146">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>354,000</b> </td>
</tr>
<tr height=36 style='mso-height-source:userset;height:27.0pt'>
<td rowspan=2 height=64 class=xl70 style='height:48.0pt;border-top:none'
x:str="'01-23" width="50">
<p align="center"><b>01-23</b></td>
<td class=xl68 width="180" style='border-top:none;border-left:none;width:140pt'>
<p align="center"><b>달란트점심(어린이20,<br>
어른8명)자장면25,탕수육3</b></td>
<td class=xl68 width="157" style='border-top:none;border-left:none;width:88pt'>
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="194000" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>194,000</b> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="160000"
x:fmla="=E5-D6" width="146">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>160,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none' width="180">
<p align="center"><b>달란트(이마트): 20명</b></td>
<td class=xl65 style='border-top:none;border-left:none' width="157">
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="163530" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>163,530</b> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="-3530"
x:fmla="=E6-D7" width="146">
<p align="center"><b>-</b><span
style='mso-spacerun:yes'><b>
</b></span><b>3,530</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl70 style='height:21.0pt;border-top:none' width="50">
<p align="center"><b> </b></td>
<td class=xl65 style='border-top:none;border-left:none' width="180">
<p align="center"><b> </b></td>
<td class=xl65 style='border-top:none;border-left:none' width="157">
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' width="132">
<p align="center"><b> </b></td>
<td class=xl71 style='border-top:none;border-left:none' width="146">
<p align="center"><b> </b></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl70 style='height:21.0pt;border-top:none' x:str="'01-30" width="50">
<p align="center"><b>01-30</b></td>
<td class=xl65 style='border-top:none;border-left:none' width="180">
<p align="center"><b>합계</b></td>
<td class=xl77 style='border-top:none;border-left:none' x:num="400000"
x:fmla="=SUM(C3:C7)" width="157">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>400,000</b> </td>
<td class=xl74 style='border-top:none;border-left:none' x:num="403530"
x:fmla="=SUM(D3:D7)" width="132">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>403,530</b> </td>
<td class=xl78 style='border-top:none;border-left:none' x:num="-3530"
x:fmla="=C9-D9" width="146">
<p align="center"><b>-</b><span
style='mso-spacerun:yes'><b>
</b></span><b>3,530</b> </td>
</tr>
</table>
<p> </p>
<table border="1" cellspacing="0" bgcolor="green" bordercolor="#990033" bordercolordark="black" bordercolorlight="#990099">
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td colspan=3 height=28 class=xl87 width=362 style='height:21.0pt;width:272pt'>
<p align="center"><b><span style="background-color:rgb(153,255,255);">교육비</span></b></td>
<td class=xl83 width=104 style='border-left:none;width:78pt' x:str="잔액">
<p align="center"><span
style="background-color:rgb(153,255,255); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(153,255,255);">잔액</span></b><span
style="background-color:rgb(153,255,255); mso-spacerun:yes"><b> </b></span></td>
<td class=xl84 width=136 style='border-left:none;width:102pt' x:num="121600"
x:fmla="=E8">
<p align="center"><span
style="background-color:rgb(153,255,255); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(153,255,255);">\</span></b><span
style="background-color:rgb(153,255,255); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(153,255,255);">121,600</span></b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl79 style='height:21.0pt'>
<p align="center"><b>날짜</b></td>
<td class=xl80 style='border-left:none'>
<p align="center"><b>지출</b></td>
<td class=xl81 style='border-left:none' x:str="예산금액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>예산금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl82 style='border-left:none' x:str="지출금액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>지출금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl81 style='border-left:none' x:str="잔액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>잔액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl76 style='height:21.0pt;border-top:none' x:str="'01-02">
<p align="center"><b>01-02</b></td>
<td class=xl67 style='border-top:none;border-left:none'>
<p align="center"><b>예산금액</b></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="250000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>250,000</b> </td>
<td class=xl71 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl75 style='border-top:none;border-left:none' x:num="250000"
x:fmla="=C3">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>250,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td rowspan=2 height=56 class=xl85 style='border-bottom:.5pt solid black;
height:42.0pt;border-top:none' x:str="'01-24">
<p align="center"><b>01-24</b></td>
<td class=xl66 style='border-top:none;border-left:none'>
<p align="center"><b>전도사님(방과후만들기)</b></td>
<td class=xl66 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="100000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>100,000</b> </td>
<td class=xl70 style='border-top:none;border-left:none' x:num="150000"
x:fmla="=E3-D4">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>150,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>전도사님(낚시줄</b><font class="font0"><b>)</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl74 style='border-top:none;border-left:none' x:num="1800">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>1,800</b> </td>
<td class=xl70 style='border-top:none;border-left:none' x:num="148200"
x:fmla="=E4-D5">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>148,200</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none' x:str="'01-26">
<p align="center"><b>01-26</b></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b>와우큐 교재 세미나(통행료</b><font class="font0"><b>)</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl74 style='border-top:none;border-left:none' x:num="6600">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>6,600</b> </td>
<td class=xl70 style='border-top:none;border-left:none' x:num="141600"
x:fmla="=E5-D6">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>141,600</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none'>
<p align="center"><b> </b></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b>와우큐세미나(저녁</b><font class="font0"><b>5명)</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl74 style='border-top:none;border-left:none' x:num="20000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>20,000</b> </td>
<td class=xl70 style='border-top:none;border-left:none' x:num="121600"
x:fmla="=E6-D7">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>121,600</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' x:str="'01-30">
<p align="center"><b>01-30</b></td>
<td class=xl66 style='border-top:none;border-left:none'>
<p align="center"><b>합계</b></td>
<td class=xl77 style='border-top:none;border-left:none' x:num="250000"
x:fmla="=SUM(C3:C5)">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>250,000</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="128400"
x:fmla="=SUM(D4:D7)">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>128,400</b> </td>
<td class=xl78 style='border-top:none;border-left:none' x:num="121600"
x:fmla="=C8-D8">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>121,600</b> </td>
</tr>
</table>
<p> </p>
<table border="1" cellspacing="0" bgcolor="#CC33FF" bordercolor="red" bordercolordark="black" bordercolorlight="blue">
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td colspan=3 height=28 class=xl81 width=362 style='height:21.0pt;width:272pt'>
<p align="center"><b><span style="background-color:rgb(51,153,255);">선물비</span></b></td>
<td class=xl76 width=104 style='border-left:none;width:78pt'>
<p align="center"><b><span style="background-color:rgb(51,153,255);">잔액</span></b></td>
<td class=xl77 width=136 style='border-left:none;width:102pt' x:num="210100"
x:fmla="=E11">
<p align="center"><span
style="background-color:rgb(51,153,255); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(51,153,255);">\</span></b><span
style="background-color:rgb(51,153,255); mso-spacerun:yes"><b> </b></span><b><span style="background-color:rgb(51,153,255);">210,100</span></b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none'>
<p align="center"><b>날짜</b></td>
<td class=xl67 style='border-top:none;border-left:none'>
<p align="center"><b>지출</b></td>
<td class=xl73 style='border-top:none;border-left:none' x:str="예산금액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>예산금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl70 style='border-top:none;border-left:none' x:str="지출금액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>지출금액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
<td class=xl73 style='border-top:none;border-left:none' x:str="잔액">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>잔액</b><span
style='mso-spacerun:yes'><b> </b></span></td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl68 style='height:21.0pt;border-top:none' x:str="'01-02">
<p align="center"><b>01-02</b></td>
<td class=xl67 style='border-top:none;border-left:none'>
<p align="center"><b>예산금액</b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="250000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>250,000</b> </td>
<td class=xl70 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl73 style='border-top:none;border-left:none' x:num="250000"
x:fmla="=C3">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>250,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td rowspan=7 height=196 class=xl78 style='border-bottom:.5pt solid black;
height:147.0pt;border-top:none' x:str="'01-29">
<p align="center"><b>01-29</b></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b>레크레이션책 </b><font class="font0"><b>(1권)</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="5000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>5,000</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="245000"
x:fmla="=E3-D4">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>245,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>헌금봉투목걸이(유치부</b><font class="font0"><b>):3EA</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="7500">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>7,500</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="237500"
x:fmla="=E4-D5">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>237,500</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>말씀카렌다:</b><font class="font0"><b>1EA</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="5500">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>5,500</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="232000"
x:fmla="=E5-D6">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>232,000</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>말씀스티커/꿈</b><font class="font0"><b>:1EA</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="1200">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>1,200</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="230800"
x:fmla="=E6-D7">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>230,800</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>퍼즐나라:</b><font class="font0"><b>4EA</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="17200">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>17,200</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="213600"
x:fmla="=E7-D8">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>213,600</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>달란트통장:</b><font class="font0"><b>1EA</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="4000">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>4,000</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="209600"
x:fmla="=E8-D9">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>209,600</b> </td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl65 style='height:21.0pt;border-top:none;border-left:
none'>
<p align="center"><b>D</b><font class="font0"><b>C</b></font></td>
<td class=xl65 style='border-top:none;border-left:none'>
<p align="center"><b> </b></td>
<td class=xl72 style='border-top:none;border-left:none' x:num="-500">
<p align="center"><b>-</b><span
style='mso-spacerun:yes'><b> </b></span><b>500</b> </td>
<td class=xl73 style='border-top:none;border-left:none' x:num="210100"
x:fmla="=E9-D10">
<p align="center"><span
style='mso-spacerun:yes'><b> </b></span><b>210,100</b>
</td>
</tr>
<tr height=28 style='mso-height-source:userset;height:21.0pt'>
<td height=28 class=xl69 style='height:21.0pt;border-top:none' x:str="'01-30">
<p align="center"><b>01-30</b></td>
<td class=xl66 style='border-top:none;border-left:none'>
<p align="center"><b>합계</b></td>
<td class=xl74 style='border-top:none;border-left:none' x:num="250000"
x:fmla="=SUM(C3:C10)">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>250,000</b> </td>
<td class=xl71 style='border-top:none;border-left:none' x:num="39900"
x:fmla="=SUM(D4:D10)">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>39,900</b> </td>
<td class=xl75 style='border-top:none;border-left:none' x:num="210100"
x:fmla="=C11-D11">
<p align="center"><span
style='mso-spacerun:yes'><b>
</b></span><b>210,100</b> </td>
</tr>
</table>
<!-- -->
]]>
카페 게시글
주일학교
아동부(1월 장부)
이정진
추천 0
조회 8
10.02.01 10:32
댓글 3
다음검색
첫댓글 더 자세한 사항은 첨부파일 열어보세요 검정색판 예비비가 예배비입니다
수고 하셨구요 이건 여기 올리면 거의 다 보는거 아닌가 주일 날 프린트 해서 주시는게 났지 안을까 함니다 ...아님 6개월에 한번 만 줘도 되지 않을까요 ....
그럼 6개월에 한번만 올릴까요? 어짜피 컴터에 다 해논거 올리는거라 상관은 없습니다만 ...
그리고 여기 샘들만 오시는거 아닌가요?? 누가봐도 상관없는거 아닌강... 샘들이 천천히 훌터보시고 어디에 얼마가 남았는지 알아야 돈을 제대로 알차게 사용할수 있을듯 싶어서 올리는거에요