<![CDATA[
<p style="text-align: center;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><u><b>에이엘티 공모주청약 소개</b></u></span></p><div class="figure-img" data-ke-type="image" data-ke-style="alignCenter" data-ke-mobilestyle="widthOrigin"><img src="https://t1.daumcdn.net/cafeattach/11Cw7/22cffe5b84b8284baddbbcb35a831ed687c32148" class="txc-image" data-img-src="https://t1.daumcdn.net/cafeattach/11Cw7/22cffe5b84b8284baddbbcb35a831ed687c32148" data-origin-width="511" data-origin-height="535"></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">종목명</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">에이엘티</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">사업개요</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">비메모리 반도체 후공정의 테스트를 전문적으로 수행하는 사업을 주된 사업으로 영위하고 있으며, 특히 비메모리반도체 중에서 Display Drive IC, CMOS 이미지센서, Power Management IC 등 고난이도 제품의 테스트를 주 사업으로하고 있습니다.</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모일정 (환불일)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">2023.07.17 ~ 18 (2023.07.20) </span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모주식수 (일반)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">900,000 (225,000)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">신주 (구주)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">900,000 (0)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">상장예정주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">8,489,671 (100.00)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">시가 총액</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">2,122억4천만 원</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">우리사주 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">0 (0.00)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모희망가 </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">16,700 ~ 20,500</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">확정공모가 </span></td><td colspan="1" rowspan="1"><span style="color: #ff0010;" data-ke-size="size18"><b>25,000 </b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">기관수요경쟁률</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">1,937건 (1,835.71)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">의무보유확약기관(%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">303건 (16.07)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">유통가능구주주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">2,975,905 (35.05)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">유통가능주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">3,875,905 (45.65)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">청약한도 우대 (일반) </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">22,000 (11,000) </span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주간사</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">미래에셋증권</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">상장 예정일</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2023.07.27</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>최종 경쟁율 </b></span></td><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>0.00</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>청약 금액</b></span></td><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>0억0백만원 </b></span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">【 2023년 1분기 기준 최근 12개월(TTM) 실적을 적용한 PER 산출 】</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(단위: 백만원, 배)</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">구 분</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">LB세미콘</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">LB루셈</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">두산테스나</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">네패스아크</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">기준 시가총액(A)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">325,407</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">178,547</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">523,817</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">263,175</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 순이익(B)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">23,634</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">6,931</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">47,283</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">12,280</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">PER (A)/(B)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">13.8</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">25.8</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">11.1</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">21.4</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">평균 PER</span></td><td colspan="4" rowspan="1"><span style="color: #000000;" data-ke-size="size18">18.0</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>(자료: Kisline, DART 전자공시시스템)</b></span></p><p style="text-align: justify;"><span style="color: #8a837e;" data-ke-size="size18"><u><b>​</b></u></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">【㈜에이엘티 희망공모가액 산출 내역 】</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"><b>구분</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"><b>내용</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"><b>비고</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2022년 4월~12월 법인세차감전이익(A)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">9,916,809,866 원</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(A)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2023년 1월~3월 지배기업지분 당기순이익(B)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">3,591,526,988 원</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(B)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 순이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">13,508,336,854 원</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(C) = (A) + (B)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 PER 배수</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">18.0배</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(D) 최종 유사기업 4개사 평균</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">평가 시가총액</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">243,231,794,648 원</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(E) = (C) x (D)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 주식수</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">8,960,259주</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(F) 희석 요소 반영 주식수</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당 평가가액</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">27,146원</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(G) = (E) ÷ (F)</span></td></tr></tbody></table></div><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">자료: 전자공시시스템(Dart)</span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">종목명(EPS)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">23년 1분기기준 최근4분기 </span><br><span style="color: #000000;" data-ke-size="size18">실적 적용 기준주가(PER)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">07.13 종가(PER)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">LB세미콘(540)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">7,432(13.8)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">8,410(15.6)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">LB루셈(282)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">7,258(25.8)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">8,350(29.6)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">두산테스나</span><span style="color: #8a837e;" data-ke-size="size18">(3,204)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">35,490(11.1)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">46,650(14.6)</span></td></tr><tr><td colspan="1" rowspan="1"><span data-ke-size="size18">네패스아크(1,008)</span></td><td colspan="1" rowspan="1"><span data-ke-size="size18">21,600(21.4)</span></td><td colspan="1" rowspan="1"><span data-ke-size="size18">27,700(27.5)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 평균 PER</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(18.0)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">(21.8)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">주당 환산 EPS</span></td><td colspan="2" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">1,507.58</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당평가액</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">27,146원 </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">32,893원</span></td></tr></tbody></table></div><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>(에이엘티)</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>에이엘티 확정공모가 25,000원은 </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>할인율은 7.91%</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>per은 16.58</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>온라인 일반 청약수수료 : 2,000원</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최소청약수량 : 10주 (102,500원)</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>에이엘티의 장점 </b></span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>1)</b></span> <span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">㈜에이엘티가 보유한 기술의 경쟁력 중 하나는 </span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">Taiko Wafer 와 Thin wafer (Wafer 두께 수십 um이내)에 대한 기술력으로 동사는 국내 최고 수준의 기술력</span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18">2) </span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">㈜에이엘티가 보유한 laser를 이용한 </span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">Rim-cut 공정은 세계 최</span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">초로 동사만이 유일하게 보유</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">하고 있는 기술로 기존 원형 Blade 방식에 비해 kerf width(절단폭) 최소화로 Net die(수율) 증가가 가능한 기술로 </span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">현재 특허 출원중</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">입니다. </span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>에이엘티의 단점</b></span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>1) </b></span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">전방업체에 대한 높은 의존도로 인해 단가 인하 위험</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">으로부터 자유롭지 않으며 전방 시장의 불황 및 고객사 수익 악화 등으로 인하여 </span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">추후 가격 인하 압력을 받게 될 경우 당사의 영업성과에 부정적인 영향</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">으로 작용할 위험이 있습니다.</span></p><p style="text-align: left;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>2) </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">2022년 본격화된 미국의 중국 반도체 수출 규제로 인하여 </span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">반도체의 중국 납품에 어려움이 발생</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">함에 따라 Final Test 수요가 모든 매출처를 대상으로 감소하는 상황이 발생하였으며 </span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">이는 당사의 Final Test 매출의 감소</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">로 이어졌습니다.</span></p><p style="text-align: left;"><span style="color: #000000;" data-ke-size="size18">​</span></p><p style="text-align: left;"><span style="color: #8a837e;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>기타사항</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>1. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최근 3</b></span><span style="color: #141414; background-color: #ffffff;" data-ke-size="size18"><b>개년</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b> 및 23연도 1분기 실적 및 이익률 추이 -연결기준 (단위: 천원)</b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>구분</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>2023 연도</b></span><br><span style="color: #0012ff;" data-ke-size="size18"><b>1분기</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>2022 연도</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>2021 연도</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>2020 연도</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>매출액</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>14,192,960</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>44,318,854</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>41,841,807</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>30,699,182</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>영업이익(%)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>4,056,603</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>8,025,840</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>5,591,579</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>7,122,844</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>영업이익률(%)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>28.6%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>18.1%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>13.4%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>23.2%</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>법인세비용차감전순이익(%)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>4,012,224</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>10,783,796</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>5,576,075</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>5,928,737</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>법인세비용차감전순이익률(%)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>28.3%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>24.3%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>13.3%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>19.3%</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>법인세비용(수익)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>427,270</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>(3,476,295)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>(105,829)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>(3,844,127)</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>당기순이익</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>3,584,954</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>14,260,091</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>5,681,904</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>9,772,864</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>당기순이익률(%)</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>25.3%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>32.2%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>13.6%</b></span></td><td colspan="1" rowspan="1"><span style="color: #0012ff;" data-ke-size="size18"><b>31.8%</b></span></td></tr></tbody></table></div><p><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>2. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최근 </b></span><span style="color: #141414; background-color: #ffffff;" data-ke-size="size18"><b>3개년</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b> 및 23년 1분기 주요 재무 안정성 지표 </b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="2"><span style="color: #000000;" data-ke-size="size18"><b>재무비율</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000;" data-ke-size="size18"><b>2023년</b></span><br><span style="color: #000000;" data-ke-size="size18"><b>1분기</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000;" data-ke-size="size18"><b>2022년</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000;" data-ke-size="size18"><b>2021년</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"><b>2021년</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000;" data-ke-size="size18"><b>2020년</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"><b>업종평균</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">유동비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">26.4%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">21.5%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">57.2%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">166.15%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">19.7%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">부채비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">157.4%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">165.1%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">101.8%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">60.00%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">311.6%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">차입금의존도</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">48.0%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">40.1%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">45.0%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">17.81%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">62.0%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">이자보상배율(배)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"> 3.89 </span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"> 3.60 </span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"> 2.55 </span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">19.2</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"> 2.81 </span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">당좌비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">24.8%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">20.2%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">52.6%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">135.53%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">16.8%</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">출처 : 동사 내부자료</span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">주) </span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">업종 평균자료는 한국은행 기업경영분석 2021년 'C261,2. 반도체, 전자부품'을 적용</span></p><p><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>3. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>자금의 세부 사용계획​ (단위 : 백만원)</b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="2" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">구분</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">내역</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">2023</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">2024</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">2025</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #d7d7d7;" data-ke-size="size16">합계</span></td></tr><tr><td colspan="1" rowspan="5"><span style="color: #000000;" data-ke-size="size16">시설</span><br><span style="color: #000000;" data-ke-size="size16">자금</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">토지</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">제 2 공장 용지 구입</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">1,050</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">1,050</span></td></tr><tr><td colspan="1" rowspan="3"><span style="color: #000000;" data-ke-size="size16">설비</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">DDI Wafer Test Capacity 확장</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">6,465</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">6,465</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">A사 Memory controller Wafer 및 A.P Test를 위한 Capacity 확장</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">6,018</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">6,018</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">CIS Recon Biz 확대를 위한 Capacity 증설</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">1,055</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">1,055</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>건물</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>제 2 공장 건축 자금</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>-</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>6,959</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>-</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>6,959</b></span></td></tr><tr><td colspan="3" rowspan="1"><span style="color: #000000;" data-ke-size="size16">합계</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size16">13,538</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>8,009</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>-</b></span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size16"><b>21,547</b></span></td></tr></tbody></table></div><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>출처: dart 투자설명서</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>공모가는 희망공모가 상단초과로, </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>기관수요예측 결과가 양호합니다.</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>고로 개인경쟁률은 높을 것으로 </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>예상되는군요. </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>저는 공모주청약시 경쟁률 및 분위기 확인하면서 </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>청약여부를 판단할 예정이나, </b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>현재로는</b></span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18"><b> 풀비례 참여</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>할 것 같습니다.</b></span></p><p style="text-align: left;"><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>고로 이웃님들은 마지막까지 잘 판단하시어</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>공모주청약하시길 바랍니다.</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>디앤...</b></span></p><p style="text-align: left;"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>[IPO공모에 대한 단순 검토내용이며, 권유하는 것은 아닙니다]</b></span></p><p><a style="color: #000000;" href="http://in.naver.com/mydas" target="_blank" class="ke-link"><b>[출처]</b> </a><a style="color: #000000;" href="https://blog.naver.com/soonupp/223156074669" target="_blank" class="ke-link">에이엘티 공모주청약</a>|<b>작성자</b> <a style="color: #000000;" href="https://blog.naver.com/soonupp" target="_blank" class="ke-link">전광석화</a></p>
<!-- -->]]>
카페 게시글
검색이 허용된 게시물입니다.
공모이야기
공모주
2023년7월17~18(화)(코)에이엘티 172670 공모주 청약
하얀 토끼
추천 13
조회 4,072
23.07.14 16:55
댓글 32
다음검색
첫댓글 네이버 블로거 전광석화님의 포스팅입니다. 감사합니다
전광석화님 하얀토끼님 감사합니다
감사합니다.
전광석화님 하얀토끼님 늘 감사합니다
감사 드립니다
항상 감사드립니다~
전광석화님 .하얀 토끼님 .
매번 고맙습니다.
전광석화님 하얀토끼님 감사합니다
감사합니다
하얀토끼님 전광석화님 모두 감사합니다
하얀토끼님, 대단히 고맙습니다.
감사합니다.
감사합니다~~
요즘 반도체 테마와 함께 매우 좋은 종목이라고 생각됩니다.
감사합니다~~
매우 기대하는 종목입니다
뛰어난 영업이익과 삼성전자 하이닉스를 주요 고객사로 지닌 기업입니다
다들 좋은 결과 있길 바랍니다
감사합니다~
감사합니다
감사합니다
감사합니다.
감사합니다~~
감사합니다
감사합니다
감사합니다.
감사합니다~~
비례경쟁률 2,231:1입니다
경쟁률이 너무 높아서 다른 종목으로 청약 분산하려고 합니다.
균등신청 356,215 (균등배정 112,500주) 비례경쟁율 2854 : 1
하늘바다소리님 감사합니다.
감사합니다.
5024.29 대 1
와 오천이 넘어갔네요.. 22000주 청약기준 비례 4주 나오지 않을까 싶습니다. 수익은 그닥일 것 같아요.
최종
비례경쟁률 5,024.29164444:1
청약건수 478,149건. 균등 0.24주