<![CDATA[
<p style="text-align: center;"><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><u><b>엠아이큐브솔루션 공모주청약 소개</b></u></span></p><div class="figure-img" data-ke-type="image" data-ke-style="alignCenter" data-ke-mobilestyle="widthOrigin"><img src="https://t1.daumcdn.net/cafeattach/11Cw7/70742c90410182ac4125a073e27b561ce859fe2b" class="txc-image" data-img-src="https://t1.daumcdn.net/cafeattach/11Cw7/70742c90410182ac4125a073e27b561ce859fe2b" data-origin-width="489" data-origin-height="515"></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">종목명</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">엠아이큐브솔루션</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">사업개요</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">2005년 8월 설립되어 제조현장에서 생성되는 다양한 정보를 통합하고 지능화하는 소프트웨어 전문기업으로서, Smart Factory 솔루션(MES, TC/EES, O&M, Cloud MES)과 Digital Transformation 플랫폼(AI, CPS, Data Lake)을 주된 사업으로 영위</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모일정 (환불일)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">2023.07.26 ~ 27 (2023.07.31) </span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모주식수 (일반)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1,210,000 (302,500)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">신주 (구주)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1,210,000 (0)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">상장예정주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">4,831,300 (95.88)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">시가 총액</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">579억7천만 원</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">우리사주 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">121,000 (10.00)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">공모희망가 </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">8,500 ~ 10,000</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">확정공모가 </span></td><td colspan="1" rowspan="1"><span style="color: #ff0010;" data-ke-size="size18"><b>12,000</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">기관수요경쟁률</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">1,982건 (1,888.91)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">의무보유확약기관(%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">573건 (29.69)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">유통가능구주주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">0 (0.00)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">유통가능주식 (%)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">1,089,000 (21.61)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">청약한도 우대 (일반) </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">20,000 (10,000) </span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주간사</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">한국투자증권</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">상장 예정일</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2023.08.04</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>최종 경쟁율 </b></span></td><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>0.00</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>청약 금액</b></span></td><td colspan="1" rowspan="1"><span style="color: #009e25;" data-ke-size="size18"><b>0억0백만원 </b></span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">【2023년 1분기 기준 과거 12개월(LTM) 실적을 적용한 PER 산정】</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>구 분</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>㈜엠투아이코퍼레이션</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>㈜링크제니시스</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>이삭엔지니어링㈜</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 순이익(천원)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">9,054,655</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2,835,961</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">125,232</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 주식수(주)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">16,798,204</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">11,469,507</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">8,288,520</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당순이익(EPS)(원)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">539</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">247</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">15</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">기준주가(원)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">9,480</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">6,470</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">9,950</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 PER(배)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">17.58</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">26.16</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">658.54</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 여부</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">O</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">O</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">X</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">평균 PER(배)</span></td><td colspan="3" rowspan="1"><span style="color: #000000;" data-ke-size="size18">21.87</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">【엠아이큐브솔루션㈜ PER에 의한 평가가치】</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(단위: 원, 주, 배)</span></td></tr></tbody></table></div><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>구 분</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>산 출 내 역</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>비 고</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 당기순이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">3,051,041,811</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">A, 주1)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 주식수</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">5,038,969</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">B, 주2)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당순이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">605</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">C = A ÷ B</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 PER</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18"> 21.87</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">D, 주3)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당 평가가액</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">13,242</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">E = C × D</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">자료: 전자공시시스템(Dart)</span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">종목명(EPS)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">23년 1분기기준 최근4분기 </span><br><span style="color: #000000;" data-ke-size="size18">실적 적용 기준주가(PER)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">07.24 종가(PER)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">엠투아이코퍼레이션(539)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">9,480(17.58)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">8,560(15.88)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">링크제니시스(247)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">6,470(26.16)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">5,960(24.13)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">적용 평균 PER</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(21.87)</span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">(20.00)</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">주당 EPS</span></td><td colspan="2" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">605</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">주당평가액</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">13,242원 </span></td><td colspan="1" rowspan="1"><span style="color: #8a837e;" data-ke-size="size18">12,103원</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>(엠아이큐브솔루션)</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>엠아이큐브솔루션 확정공모가 12,000원은 </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>할인율은 9.38%</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>per은 19.83</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>온라인 일반 청약수수료 : 2,000원</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최소청약수량 : 20주 (120,000원)</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>엠아이큐브솔루션의 장점 </b></span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>1) </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">제조운영관리 솔루션, AI, 디지털 트윈 등 디지털 전환 기술을 융합한 제조 지능화 솔루션을 자체 개발하였으며 </span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">높은 수준의 솔루션 포트폴리오를 확보</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">하였습니다. 동사는 기업부설연구소 내 30여 명의 연구 및 개발 인력을 중심으로 TC, MES, EES 등 제조운영관리 솔루션의 고도화는 물론 클라우드 기반 AutoML 플랫폼, 디지털 트윈 Federation 플랫폼 등 초자동화(Hyper Automation) 기술을 개발하고 있습니다. 이에, 동사는 2017년부터 전기/전자 등 기존 전략 업종을 시작으로 제조 현장에 AI 기술을 적용하기 시작하여 지금까지 20여 개 이상의 고객사를 대상으로 AI 솔루션을 제공하여 </span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18">국내에서 가장 풍부한 제조 특화 AI 적용 구축실적을 보유</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">하고 있습니다.</span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18">2) 확정공모가 기준 약130억대 스몰캡 유통물량(공모주만 있음)</span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>엠아이큐브솔루션의 단점</b></span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>1)</b></span><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"> </span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">당사는 납품처, 최종 수요처와의 사업구조상 </span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">교섭력이 열세</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">에 있기 때문에 납품가격 인하 등의 압박으로 </span><span style="color: #0078cb; background-color: #ffffff;" data-ke-size="size18">수익성이 절하될 위험이 상존</span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">하고 있으며, 고객사의 비즈니스 환경 변화에 따른 요구사항 변경, 새로운 사업 진출 시 당사가 겪게 될 시행착오 등으로 인해 투입원가가 증가하거나 비경상적인 비용이 발생할 여지가 있으며, 일련의 원가 또는 비용 증가분은 당사가 부담하게 될 가능성이 있습니다. </span></p><p><span style="color: #8a837e;" data-ke-size="size18">​</span></p><p><span style="color: #8a837e; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>기타사항</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>1. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최근 </b></span><span style="color: #141414; background-color: #ffffff;" data-ke-size="size18"><b>3개년</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b> 및 2023년 1분기 실적 및 수익성 지표 (단위: 백만원)</b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>구 분</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2020년</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2021년</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2022년</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2023년</b></span><br><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>1분기</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>업종 평균</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">매출액 </span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">16,674</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">17,040</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">22,295</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">5,651</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">매출총이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2,987</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">3,420</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">6,546</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">4,092</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">영업이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(1,269)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">380</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2,827</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">309</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">당기순이익</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(1,326)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">499</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2,790</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">404</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">매출액총이익률</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">17.92%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">20.07%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">29.36%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">27.59%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">66.24%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">영업이익률</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(7.60%)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2.23%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">12.68%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">5.46%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">5.53%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">당기순이익률</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">(7.95%)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2.93%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">12.51%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">7.15%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">11.74%</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">주) 업종평균은 한국은행이 발간한 2021년 기업경영분석(J582, 소프트웨어 개발 및 공급업) 기준</span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">출처 : 2020~2022년 각 회계연도별 외부감사인 감사보고서</span><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>2. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>최근 </b></span><span style="color: #141414; background-color: #ffffff;" data-ke-size="size18"><b>3개년</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b> 및 2023년 1분기 재무 안정성 지표</b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="2"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>구 분</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2020년</b></span></td><td colspan="2" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2021년</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2022년</b></span></td><td colspan="1" rowspan="2"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>2023년 1분기</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>동사</b></span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18"><b>업종 평균</b></span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">유동비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">130.47%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">152.78%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">167.85%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">187.04%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">202.66%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">부채비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">358.14%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">236.40%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">80.10%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">119.22%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">101.71%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">차입금의존도</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">37.32%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">19.80%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">20.46%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">14.12%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">13.15%</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">이자보상비율(배)</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-27.93</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">6.71</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">5.11</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">45.82</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">24.17</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">당좌비율</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">129.51%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">152.03%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">163.67%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">187.04%</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">202.66%</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">주) 업종평균은 한국은행이 발간한 2021년 기업경영분석(J582, 소프트웨어 개발 및 공급업) 기준</span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size16">출처 : 2020~2022년 각 회계연도별 외부감사인 감사보고서</span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18">​</span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>3. </b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>자금의 세부 사용계획​ (단위 : 백만원)</b></span></p><div class="table-wrap"><table data-ke-type="table" data-ke-align="alignLeft" style="width: 100%;" border="1"><tbody><tr><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">구 분</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">내 역</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">우선순위</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">2023년</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">2024년</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">2025년</span></td><td colspan="1" rowspan="1"><span style="color: #000000; background-color: #dcdcdc;" data-ke-size="size18">합 계</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">연구개발 및</span><br><span style="color: #000000;" data-ke-size="size18">인력채용자금</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">연구활동비 및</span><br><span style="color: #000000;" data-ke-size="size18">인력 채용</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">271</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">3,890</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">7,654</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">11,815</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">차입금상환자금</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">차입금 상환</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">2</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1,000</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">-</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1,000</span></td></tr><tr><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">기타운영자금</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">사무공간 확장 등</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">3</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">182</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">556</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">823</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">1,561</span></td></tr><tr><td colspan="3" rowspan="1"><span style="color: #000000;" data-ke-size="size18">합 계</span></td><td colspan="1" rowspan="1"><span style="color: #000000;" data-ke-size="size18">1,453</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">4,446</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">8,477</span></td><td colspan="1" rowspan="1"><span style="color: #ff1418;" data-ke-size="size18">14,376</span></td></tr></tbody></table></div><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>출처: dart 투자설명서</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>공모가는 희망공모가 상단초과로, </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>기관수요예측 결과가 매우 양호 합니다.</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>고로 개인경쟁률은 높을 것으로 </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>예상되는군요. </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>저는 공모주청약시 경쟁률 및 분위기 확인하면서 </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>청약여부를 판단할 예정이나, </b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>현재로는</b></span><span style="color: #ff0010; background-color: #ffffff;" data-ke-size="size18"><b> 풀 비례 참여</b></span><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>할 것 같습니다.</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>고로 이웃님들은 마지막까지 잘 판단하시어</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>공모주청약하시길 바랍니다.</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>​</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>디앤...</b></span></p><p><span style="color: #000000; background-color: #ffffff;" data-ke-size="size18"><b>[IPO공모주청약에 대한 단순 검토내용이며, 권유하는 것은 아닙니다]</b></span></p><p><a style="color: #000000;" href="http://in.naver.com/mydas" target="_top" class="ke-link"> </a></p><p><a style="color: #000000;" href="http://in.naver.com/mydas" target="_top" class="ke-link"><b>[네이버 인플루언서] 전광석화</b></a></p><p>안녕하세요? 전광석화 입니다. 수십년간 쌓아온 공모주 노하우를 글로 표현하고 남기면서, 좀 더 쉽게 투자하는 방법 핵심만은 반드시 알고 투자하도록 하기 위해 만들었습니다. 가장 쉬운 최고의 공모주 투자자가 되는 날까지 최선을 다할 것입니다.</p><p>in.naver.com</p><p><a style="color: #000000;" href="http://in.naver.com/mydas" target="_top" class="ke-link"><b>[출처]</b> </a><a style="color: #000000;" href="https://blog.naver.com/soonupp/223165665802" target="_top" class="ke-link">엠아이큐브솔루션 공모주청약</a>|<b>작성자</b> <a style="color: #000000;" href="https://blog.naver.com/soonupp" target="_top" class="ke-link">전광석화</a></p>
<!-- -->]]>
카페 게시글
검색이 허용된 게시물입니다.
공모이야기
공모주
2023년7월26~27(목)(코)엠아이큐브솔루션 373170 공모주 청약
하얀 토끼
추천 9
조회 4,075
23.07.25 15:39
댓글 33
다음검색
첫댓글 네이버 블로거 전광석화님의 포스팅입니다. 감사합니다
감사합니다
감사합니다.
전광석화님 하얀토끼님 올려주셔서 감사합니다
하얀토끼님의 노고 덕분에
편안한 청약 합니다
감사드려요~♡♡
감사합니다~~~
수고에 감사드립니다
감사합니다~~
감사합니다
항상 챙겨주셔서 감~사합니다
감사합니다~
항상 감사합니다
덕분에 편하게 청약합니다^^
하얀토끼님 감사합니다.
항상 감사합니다.
마음속 깊히 감사드립니다
덕분에 공모주 해서 식비에 도움이 됩니다
너무 감사드립니다
바쁘심에도 불구하고 청약에 도움주셔서 너무너무
고맙습니다~~^^
하얀토끼님 전광석화님 모두 감사합니다
파두보다 훨씬 나아보이네요.
하얀토끼님 감사합니다*^^*
감사합니다
하얀토끼님 전광석화님 감사합니다.
감사 합니다
하얀토끼님 감사합니다.
감사합니다
청약 고민되네요
상장이 탈출이 되는 상황이니 청약 고민입니다.
삭제된 댓글 입니다.
저도 형님따라 청약 했습니다.
청약 고민 ~
전 풀청약 들어갑니다.
무식하니 용감해지네요.
감사합니다
최종
비례경쟁률 3,389.23:1
청약건수 344,701건 (균등 0.44주)